[OCK] QoQ TTM Result on 30-Jun-2012 [#2]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
29-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 137,516 106,873 71,026 33,353 0 -
PBT 17,786 14,548 8,882 4,442 0 -
Tax -4,676 -3,866 -2,121 -1,062 0 -
NP 13,110 10,682 6,761 3,380 0 -
-
NP to SH 12,295 10,131 6,270 3,150 0 -
-
Tax Rate 26.29% 26.57% 23.88% 23.91% - -
Total Cost 124,406 96,191 64,265 29,973 0 -
-
Net Worth 0 55,202 0 0 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 0 55,202 0 0 0 -
NOSH 230,106 250,921 238,167 4,274 0 -
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 9.53% 10.00% 9.52% 10.13% 0.00% -
ROE 0.00% 18.35% 0.00% 0.00% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 59.76 42.59 29.82 780.25 0.00 -
EPS 5.34 4.04 2.63 73.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,274
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 12.83 9.97 6.63 3.11 0.00 -
EPS 1.15 0.95 0.58 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0515 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/03/13 31/12/12 28/09/12 - - -
Price 0.50 0.49 0.46 0.00 0.00 -
P/RPS 0.84 1.15 1.54 0.00 0.00 -
P/EPS 9.36 12.14 17.47 0.00 0.00 -
EY 10.69 8.24 5.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 2.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 29/05/13 - - - - -
Price 0.56 0.00 0.00 0.00 0.00 -
P/RPS 0.94 0.00 0.00 0.00 0.00 -
P/EPS 10.48 0.00 0.00 0.00 0.00 -
EY 9.54 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment