[OCK] QoQ TTM Result on 30-Sep-2012 [#3]

Stock
[OCK] OCK GROUP BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 99.05%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OCK's Result
OCK's Financial Summary
View:
Show?
TTM Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 137,480 137,516 106,873 71,026 33,353 0 -
PBT 17,491 17,786 14,548 8,882 4,442 0 -
Tax -4,652 -4,676 -3,866 -2,121 -1,062 0 -
NP 12,839 13,110 10,682 6,761 3,380 0 -
-
NP to SH 11,766 12,295 10,131 6,270 3,150 0 -
-
Tax Rate 26.60% 26.29% 26.57% 23.88% 23.91% - -
Total Cost 124,641 124,406 96,191 64,265 29,973 0 -
-
Net Worth 62,281 0 55,202 0 0 0 -
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 62,281 0 55,202 0 0 0 -
NOSH 259,504 230,106 250,921 238,167 4,274 0 -
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 9.34% 9.53% 10.00% 9.52% 10.13% 0.00% -
ROE 18.89% 0.00% 18.35% 0.00% 0.00% 0.00% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 52.98 59.76 42.59 29.82 780.25 0.00 -
EPS 4.53 5.34 4.04 2.63 73.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.00 0.22 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 238,167
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 12.82 12.83 9.97 6.63 3.11 0.00 -
EPS 1.10 1.15 0.95 0.58 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0581 0.00 0.0515 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 - - -
Price 0.55 0.50 0.49 0.46 0.00 0.00 -
P/RPS 1.04 0.84 1.15 1.54 0.00 0.00 -
P/EPS 12.13 9.36 12.14 17.47 0.00 0.00 -
EY 8.24 10.69 8.24 5.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 0.00 2.23 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 27/08/13 29/05/13 - - - - -
Price 0.61 0.56 0.00 0.00 0.00 0.00 -
P/RPS 1.15 0.94 0.00 0.00 0.00 0.00 -
P/EPS 13.45 10.48 0.00 0.00 0.00 0.00 -
EY 7.43 9.54 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment