[HHRG] QoQ TTM Result on 30-Jun-2014 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 2.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
TTM Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 96,801 91,660 91,530 86,602 78,957 73,740 24.39%
PBT 12,957 12,939 13,150 13,097 12,130 11,382 10.95%
Tax -147 -368 -2,425 -1,897 -1,668 -1,490 -84.40%
NP 12,810 12,571 10,725 11,200 10,462 9,892 23.04%
-
NP to SH 10,158 10,279 9,400 10,435 10,177 9,740 3.42%
-
Tax Rate 1.13% 2.84% 18.44% 14.48% 13.75% 13.09% -
Total Cost 83,991 79,089 80,805 75,402 68,495 63,848 24.60%
-
Net Worth 0 67,778 0 42,928 39,751 36,754 -
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 0 67,778 0 42,928 39,751 36,754 -
NOSH 205,352 205,389 194,843 158,994 159,005 159,802 22.28%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 13.23% 13.71% 11.72% 12.93% 13.25% 13.41% -
ROE 0.00% 15.17% 0.00% 24.31% 25.60% 26.50% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 47.14 44.63 46.98 54.47 49.66 46.14 1.73%
EPS 4.95 5.00 4.82 6.56 6.40 6.10 -15.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.33 0.00 0.27 0.25 0.23 -
Adjusted Per Share Value based on latest NOSH - 158,994
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 10.12 9.59 9.57 9.06 8.26 7.71 24.38%
EPS 1.06 1.08 0.98 1.09 1.06 1.02 3.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0709 0.00 0.0449 0.0416 0.0384 -
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 31/03/15 31/12/14 30/09/14 - - - -
Price 0.49 0.43 0.505 0.00 0.00 0.00 -
P/RPS 1.04 0.96 1.08 0.00 0.00 0.00 -
P/EPS 9.91 8.59 10.47 0.00 0.00 0.00 -
EY 10.10 11.64 9.55 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.30 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 18/05/15 26/02/15 - - - - -
Price 0.755 0.495 0.00 0.00 0.00 0.00 -
P/RPS 1.60 1.11 0.00 0.00 0.00 0.00 -
P/EPS 15.26 9.89 0.00 0.00 0.00 0.00 -
EY 6.55 10.11 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.50 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment