[HHRG] YoY Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[HHRG] HHRG BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -5.76%
YoY- 13.82%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 112,394 79,010 106,058 90,754 65,030 14.64%
PBT 3,852 2,150 19,920 14,820 11,390 -23.72%
Tax -1,050 -6 -960 -1,812 -998 1.27%
NP 2,802 2,144 18,960 13,008 10,392 -27.92%
-
NP to SH 3,042 2,280 15,902 11,448 10,058 -25.82%
-
Tax Rate 27.26% 0.28% 4.82% 12.23% 8.76% -
Total Cost 109,592 76,866 87,098 77,746 54,638 18.99%
-
Net Worth 80,570 77,175 74,154 43,049 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - 2,059 - - -
Div Payout % - - 12.95% - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 80,570 77,175 74,154 43,049 0 -
NOSH 308,700 308,700 205,984 159,442 159,145 18.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 2.49% 2.71% 17.88% 14.33% 15.98% -
ROE 3.78% 2.95% 21.44% 26.59% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 36.41 25.59 51.49 56.92 40.86 -2.83%
EPS 0.98 0.74 7.72 7.18 6.32 -37.22%
DPS 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.261 0.25 0.36 0.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 158,994
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 11.76 8.27 11.09 9.49 6.80 14.66%
EPS 0.32 0.24 1.66 1.20 1.05 -25.68%
DPS 0.00 0.00 0.22 0.00 0.00 -
NAPS 0.0843 0.0807 0.0776 0.045 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/17 30/06/16 30/06/15 - - -
Price 0.26 0.385 0.67 0.00 0.00 -
P/RPS 0.71 1.50 1.30 0.00 0.00 -
P/EPS 26.38 52.13 8.68 0.00 0.00 -
EY 3.79 1.92 11.52 0.00 0.00 -
DY 0.00 0.00 1.49 0.00 0.00 -
P/NAPS 1.00 1.54 1.86 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 09/08/17 29/08/16 24/08/15 27/08/14 - -
Price 0.285 0.315 0.375 0.49 0.00 -
P/RPS 0.78 1.23 0.73 0.86 0.00 -
P/EPS 28.92 42.65 4.86 6.82 0.00 -
EY 3.46 2.34 20.59 14.65 0.00 -
DY 0.00 0.00 2.67 0.00 0.00 -
P/NAPS 1.09 1.26 1.04 1.81 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment