[PASUKGB] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[PASUKGB] PASUKHAS GROUP BERHAD
Announcement Date
26-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -317.37%
YoY- 56.99%
Quarter Report
Latest QR
Upcoming QR
PASUKGB's Result
PASUKGB's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 40,531 57,223 95,133 91,425 90,494 73,509 32,948 14.85%
PBT -12,705 -11,760 -8,802 -1,853 1,135 1,995 1,419 -
Tax 30 30 30 -662 -695 -695 -695 -
NP -12,675 -11,730 -8,772 -2,515 440 1,300 724 -
-
NP to SH -11,872 -10,864 -7,900 -1,915 881 1,149 592 -
-
Tax Rate - - - - 61.23% 34.84% 48.98% -
Total Cost 53,206 68,953 103,905 93,940 90,054 72,209 32,224 39.82%
-
Net Worth 73,164 81,157 81,157 89,273 89,273 89,273 86,411 -10.52%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 73,164 81,157 81,157 89,273 89,273 89,273 86,411 -10.52%
NOSH 814,416 811,573 811,573 811,573 811,573 811,573 811,573 0.23%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -31.27% -20.50% -9.22% -2.75% 0.49% 1.77% 2.20% -
ROE -16.23% -13.39% -9.73% -2.15% 0.99% 1.29% 0.69% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 4.99 7.05 11.72 11.27 11.15 9.06 4.96 0.40%
EPS -1.46 -1.34 -0.97 -0.24 0.11 0.14 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.11 0.11 0.11 0.13 -21.79%
Adjusted Per Share Value based on latest NOSH - 811,573
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 21.27 30.03 49.93 47.98 47.50 38.58 17.29 14.85%
EPS -6.23 -5.70 -4.15 -1.01 0.46 0.60 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.384 0.426 0.426 0.4686 0.4686 0.4686 0.4535 -10.52%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.06 0.05 0.055 0.105 0.115 0.13 0.145 -
P/RPS 1.20 0.71 0.47 0.93 1.03 1.44 2.93 -44.94%
P/EPS -4.11 -3.74 -5.65 -44.50 105.94 91.82 162.81 -
EY -24.34 -26.77 -17.70 -2.25 0.94 1.09 0.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.50 0.55 0.95 1.05 1.18 1.12 -29.07%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 22/08/19 28/05/19 28/02/19 26/11/18 23/08/18 28/05/18 21/02/18 -
Price 0.05 0.045 0.06 0.09 0.12 0.115 0.14 -
P/RPS 1.00 0.64 0.51 0.80 1.08 1.27 2.82 -49.99%
P/EPS -3.42 -3.36 -6.16 -38.14 110.54 81.23 157.19 -
EY -29.21 -29.75 -16.22 -2.62 0.90 1.23 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.45 0.60 0.82 1.09 1.05 1.08 -35.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment