[HSSEB] QoQ TTM Result on 30-Jun-2016 [#2]

Announcement Date
05-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 136,022 106,761 70,081 33,610 0 -
PBT 21,307 16,780 7,152 4,832 0 -
Tax -6,211 -4,843 -2,343 -1,537 0 -
NP 15,096 11,937 4,809 3,295 0 -
-
NP to SH 15,096 11,937 4,809 3,295 0 -
-
Tax Rate 29.15% 28.86% 32.76% 31.81% - -
Total Cost 120,926 94,824 65,272 30,315 0 -
-
Net Worth 79,770 67,645 59,478 40,868 0 -
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 79,770 67,645 59,478 40,868 0 -
NOSH 319,081 319,081 270,357 255,426 0 -
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.10% 11.18% 6.86% 9.80% 0.00% -
ROE 18.92% 17.65% 8.09% 8.06% 0.00% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 42.63 37.88 25.92 13.16 0.00 -
EPS 4.73 4.24 1.78 1.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.22 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 255,426
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 26.75 21.00 13.78 6.61 0.00 -
EPS 2.97 2.35 0.95 0.65 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1569 0.133 0.117 0.0804 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 31/03/17 30/12/16 30/09/16 - - -
Price 0.73 0.395 0.555 0.00 0.00 -
P/RPS 1.71 1.04 2.14 0.00 0.00 -
P/EPS 15.43 9.33 31.20 0.00 0.00 -
EY 6.48 10.72 3.20 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.65 2.52 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 26/05/17 - - - - -
Price 0.895 0.00 0.00 0.00 0.00 -
P/RPS 2.10 0.00 0.00 0.00 0.00 -
P/EPS 18.92 0.00 0.00 0.00 0.00 -
EY 5.29 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.58 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment