[HSSEB] QoQ TTM Result on 30-Jun-2021 [#2]

Stock
[HSSEB] HSS ENGINEERS BERHAD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -10.44%
YoY- 8.98%
Quarter Report
Latest QR
Upcoming QR
HSSEB's Result
HSSEB's Financial Summary
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 157,241 164,693 170,933 170,030 171,849 169,999 165,324 -3.28%
PBT 6,803 6,089 10,925 14,542 15,939 16,435 15,622 -42.57%
Tax -3,190 -3,049 -4,226 -5,281 -5,598 -5,793 -5,211 -27.92%
NP 3,613 3,040 6,699 9,261 10,341 10,642 10,411 -50.64%
-
NP to SH 3,613 3,040 6,699 9,261 10,341 10,642 10,411 -50.64%
-
Tax Rate 46.89% 50.07% 38.68% 36.32% 35.12% 35.25% 33.36% -
Total Cost 153,628 161,653 164,234 160,769 161,508 159,357 154,913 -0.55%
-
Net Worth 228,096 228,096 228,096 228,096 228,096 223,137 223,137 1.47%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 228,096 228,096 228,096 228,096 228,096 223,137 223,137 1.47%
NOSH 495,862 495,862 495,862 495,862 495,862 495,862 495,862 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 2.30% 1.85% 3.92% 5.45% 6.02% 6.26% 6.30% -
ROE 1.58% 1.33% 2.94% 4.06% 4.53% 4.77% 4.67% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 31.71 33.21 34.47 34.29 34.66 34.28 33.34 -3.28%
EPS 0.73 0.61 1.35 1.87 2.09 2.15 2.10 -50.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.46 0.46 0.45 0.45 1.47%
Adjusted Per Share Value based on latest NOSH - 495,862
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 30.92 32.39 33.62 33.44 33.80 33.43 32.51 -3.29%
EPS 0.71 0.60 1.32 1.82 2.03 2.09 2.05 -50.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4486 0.4486 0.4486 0.4486 0.4486 0.4388 0.4388 1.48%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.475 0.44 0.56 0.555 0.575 0.655 0.49 -
P/RPS 1.50 1.32 1.62 1.62 1.66 1.91 1.47 1.35%
P/EPS 65.19 71.77 41.45 29.72 27.57 30.52 23.34 98.45%
EY 1.53 1.39 2.41 3.37 3.63 3.28 4.28 -49.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.96 1.22 1.21 1.25 1.46 1.09 -3.70%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 25/05/22 23/02/22 18/11/21 19/08/21 27/05/21 25/02/21 17/11/20 -
Price 0.46 0.485 0.535 0.52 0.615 0.525 0.485 -
P/RPS 1.45 1.46 1.55 1.52 1.77 1.53 1.45 0.00%
P/EPS 63.13 79.11 39.60 27.84 29.49 24.46 23.10 95.59%
EY 1.58 1.26 2.53 3.59 3.39 4.09 4.33 -48.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.05 1.16 1.13 1.34 1.17 1.08 -5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment