[INTA] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[INTA] INTA BINA GROUP BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 123.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INTA's Result
INTA's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 296,159 288,595 220,909 145,500 71,270 0 -
PBT 23,145 21,347 14,912 8,671 3,984 0 -
Tax -6,088 -5,546 -4,022 -2,365 -1,165 0 -
NP 17,057 15,801 10,890 6,306 2,819 0 -
-
NP to SH 17,057 15,801 10,890 6,306 2,819 0 -
-
Tax Rate 26.30% 25.98% 26.97% 27.27% 29.24% - -
Total Cost 279,102 272,794 210,019 139,194 68,451 0 -
-
Net Worth 101,699 97,952 93,135 88,317 58,236 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 101,699 97,952 93,135 88,317 58,236 0 -
NOSH 535,259 535,259 535,259 535,259 428,207 0 -
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.76% 5.48% 4.93% 4.33% 3.96% 0.00% -
ROE 16.77% 16.13% 11.69% 7.14% 4.84% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 55.33 53.92 41.27 27.18 16.64 0.00 -
EPS 3.19 2.95 2.03 1.18 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.183 0.174 0.165 0.136 0.00 -
Adjusted Per Share Value based on latest NOSH - 535,259
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 53.70 52.33 40.06 26.38 12.92 0.00 -
EPS 3.09 2.87 1.97 1.14 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1844 0.1776 0.1689 0.1601 0.1056 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 - - -
Price 0.335 0.365 0.29 0.31 0.00 0.00 -
P/RPS 0.61 0.68 0.70 1.14 0.00 0.00 -
P/EPS 10.51 12.36 14.25 26.31 0.00 0.00 -
EY 9.51 8.09 7.02 3.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.99 1.67 1.88 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 24/05/18 26/02/18 - - - - -
Price 0.325 0.41 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.76 0.00 0.00 0.00 0.00 -
P/EPS 10.20 13.89 0.00 0.00 0.00 0.00 -
EY 9.81 7.20 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 2.24 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment