[WEGMANS] QoQ TTM Result on 31-Mar-2020 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -14.88%
YoY- -57.1%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
TTM Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 107,525 89,828 79,259 84,717 85,363 89,066 93,551 9.67%
PBT 10,096 6,234 3,995 8,450 9,632 12,260 14,183 -20.19%
Tax -1,341 -1,220 -1,551 -1,691 -1,691 779 872 -
NP 8,755 5,014 2,444 6,759 7,941 13,039 15,055 -30.21%
-
NP to SH 8,755 5,014 2,444 6,759 7,941 13,039 15,055 -30.21%
-
Tax Rate 13.28% 19.57% 38.82% 20.01% 17.56% -6.35% -6.15% -
Total Cost 98,770 84,814 76,815 77,958 77,422 76,027 78,496 16.47%
-
Net Worth 85,000 79,999 79,999 79,999 79,999 75,000 75,000 8.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 2,500 2,500 2,500 2,500 2,500 2,500 -
Div Payout % - 49.86% 102.29% 36.99% 31.48% 19.17% 16.61% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 85,000 79,999 79,999 79,999 79,999 75,000 75,000 8.66%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 8.14% 5.58% 3.08% 7.98% 9.30% 14.64% 16.09% -
ROE 10.30% 6.27% 3.06% 8.45% 9.93% 17.39% 20.07% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 21.51 17.97 15.85 16.94 17.07 17.81 18.71 9.69%
EPS 1.75 1.00 0.49 1.35 1.59 2.61 3.01 -30.22%
DPS 0.00 0.50 0.50 0.50 0.50 0.50 0.50 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.15 0.15 8.66%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 19.55 16.33 14.41 15.40 15.52 16.19 17.01 9.67%
EPS 1.59 0.91 0.44 1.23 1.44 2.37 2.74 -30.31%
DPS 0.00 0.45 0.45 0.45 0.45 0.45 0.45 -
NAPS 0.1545 0.1454 0.1454 0.1454 0.1454 0.1364 0.1364 8.62%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.345 0.325 0.185 0.135 0.27 0.27 0.34 -
P/RPS 1.60 1.81 1.17 0.80 1.58 1.52 1.82 -8.19%
P/EPS 19.70 32.41 37.85 9.99 17.00 10.35 11.29 44.69%
EY 5.08 3.09 2.64 10.01 5.88 9.66 8.86 -30.86%
DY 0.00 1.54 2.70 3.70 1.85 1.85 1.47 -
P/NAPS 2.03 2.03 1.16 0.84 1.69 1.80 2.27 -7.14%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 12/03/21 23/11/20 28/08/20 24/06/20 27/02/20 25/11/19 26/08/19 -
Price 0.345 0.38 0.295 0.205 0.23 0.29 0.285 -
P/RPS 1.60 2.12 1.86 1.21 1.35 1.63 1.52 3.46%
P/EPS 19.70 37.89 60.35 15.16 14.48 11.12 9.47 62.59%
EY 5.08 2.64 1.66 6.59 6.91 8.99 10.56 -38.46%
DY 0.00 1.32 1.69 2.44 2.17 1.72 1.75 -
P/NAPS 2.03 2.38 1.84 1.28 1.44 1.93 1.90 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment