[WEGMANS] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[WEGMANS] WEGMANS HOLDINGS BERHAD
Announcement Date
24-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -55.98%
YoY- -72.65%
Quarter Report
Latest QR
Upcoming QR
WEGMANS's Result
WEGMANS's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 41,139 30,420 14,101 21,865 23,442 19,851 19,559 63.79%
PBT 5,853 5,057 -1,299 485 1,991 2,818 3,156 50.66%
Tax -1,101 -200 0 -40 -980 -531 -140 292.99%
NP 4,752 4,857 -1,299 445 1,011 2,287 3,016 35.21%
-
NP to SH 4,752 4,857 -1,299 445 1,011 2,287 3,016 35.21%
-
Tax Rate 18.81% 3.95% - 8.25% 49.22% 18.84% 4.44% -
Total Cost 36,387 25,563 15,400 21,420 22,431 17,564 16,543 68.72%
-
Net Worth 85,000 79,999 79,999 79,999 79,999 75,000 75,000 8.66%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - 2,500 - - -
Div Payout % - - - - 247.28% - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 85,000 79,999 79,999 79,999 79,999 75,000 75,000 8.66%
NOSH 500,000 500,000 500,000 500,000 500,000 500,000 500,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 11.55% 15.97% -9.21% 2.04% 4.31% 11.52% 15.42% -
ROE 5.59% 6.07% -1.62% 0.56% 1.26% 3.05% 4.02% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 8.23 6.08 2.82 4.37 4.69 3.97 3.91 63.87%
EPS 0.95 0.97 -0.26 0.09 0.20 0.46 0.60 35.65%
DPS 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
NAPS 0.17 0.16 0.16 0.16 0.16 0.15 0.15 8.66%
Adjusted Per Share Value based on latest NOSH - 500,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 7.48 5.53 2.56 3.98 4.26 3.61 3.56 63.67%
EPS 0.86 0.88 -0.24 0.08 0.18 0.42 0.55 34.53%
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.00 -
NAPS 0.1545 0.1454 0.1454 0.1454 0.1454 0.1364 0.1364 8.62%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.345 0.325 0.185 0.135 0.27 0.27 0.34 -
P/RPS 4.19 5.34 6.56 3.09 5.76 6.80 8.69 -38.37%
P/EPS 36.30 33.46 -71.21 151.69 133.53 59.03 56.37 -25.32%
EY 2.75 2.99 -1.40 0.66 0.75 1.69 1.77 33.96%
DY 0.00 0.00 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 2.03 2.03 1.16 0.84 1.69 1.80 2.27 -7.14%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 12/03/21 23/11/20 28/08/20 24/06/20 27/02/20 25/11/19 26/08/19 -
Price 0.345 0.38 0.295 0.205 0.23 0.29 0.285 -
P/RPS 4.19 6.25 10.46 4.69 4.91 7.30 7.29 -30.75%
P/EPS 36.30 39.12 -113.55 230.34 113.75 63.40 47.25 -16.05%
EY 2.75 2.56 -0.88 0.43 0.88 1.58 2.12 18.84%
DY 0.00 0.00 0.00 0.00 2.17 0.00 0.00 -
P/NAPS 2.03 2.38 1.84 1.28 1.44 1.93 1.90 4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment