[RGTECH] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 14.63%
YoY- 0.08%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 125,539 124,566 126,825 135,389 138,497 139,172 143,788 -8.62%
PBT 9,026 8,369 8,943 11,290 10,545 10,917 12,726 -20.41%
Tax -1,959 -2,282 -2,387 -3,206 -3,336 -3,108 -3,533 -32.43%
NP 7,067 6,087 6,556 8,084 7,209 7,809 9,193 -16.04%
-
NP to SH 6,582 5,742 6,055 7,589 6,577 6,915 7,788 -10.58%
-
Tax Rate 21.70% 27.27% 26.69% 28.40% 31.64% 28.47% 27.76% -
Total Cost 118,472 118,479 120,269 127,305 131,288 131,363 134,595 -8.13%
-
Net Worth 75,830 73,002 74,578 74,053 70,902 69,851 77,204 -1.18%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,626 2,626 2,626 2,626 2,626 2,626 5,252 -36.92%
Div Payout % 39.90% 45.73% 43.37% 34.60% 39.93% 37.98% 67.44% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 75,830 73,002 74,578 74,053 70,902 69,851 77,204 -1.18%
NOSH 530,285 525,200 525,200 525,200 525,200 525,200 525,200 0.64%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.63% 4.89% 5.17% 5.97% 5.21% 5.61% 6.39% -
ROE 8.68% 7.87% 8.12% 10.25% 9.28% 9.90% 10.09% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 23.67 23.72 24.15 25.78 26.37 26.50 27.38 -9.22%
EPS 1.24 1.09 1.15 1.44 1.25 1.32 1.48 -11.09%
DPS 0.50 0.50 0.50 0.50 0.50 0.50 1.00 -36.92%
NAPS 0.143 0.139 0.142 0.141 0.135 0.133 0.147 -1.81%
Adjusted Per Share Value based on latest NOSH - 530,285
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 23.67 23.49 23.92 25.53 26.12 26.24 27.12 -8.64%
EPS 1.24 1.08 1.14 1.43 1.24 1.30 1.47 -10.69%
DPS 0.50 0.50 0.50 0.50 0.50 0.50 0.99 -36.50%
NAPS 0.143 0.1377 0.1406 0.1396 0.1337 0.1317 0.1456 -1.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.335 0.355 0.365 0.31 0.33 0.375 0.345 -
P/RPS 1.42 1.50 1.51 1.20 1.25 1.42 1.26 8.27%
P/EPS 26.99 32.47 31.66 21.45 26.35 28.48 23.27 10.36%
EY 3.71 3.08 3.16 4.66 3.79 3.51 4.30 -9.34%
DY 1.49 1.41 1.37 1.61 1.52 1.33 2.90 -35.77%
P/NAPS 2.34 2.55 2.57 2.20 2.44 2.82 2.35 -0.28%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 28/08/24 28/05/24 27/02/24 23/11/23 25/08/23 26/05/23 -
Price 0.34 0.355 0.365 0.28 0.32 0.335 0.36 -
P/RPS 1.44 1.50 1.51 1.09 1.21 1.26 1.31 6.49%
P/EPS 27.39 32.47 31.66 19.38 25.55 25.44 24.28 8.34%
EY 3.65 3.08 3.16 5.16 3.91 3.93 4.12 -7.73%
DY 1.47 1.41 1.37 1.79 1.56 1.49 2.78 -34.53%
P/NAPS 2.38 2.55 2.57 1.99 2.37 2.52 2.45 -1.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment