[RGTECH] QoQ TTM Result on 31-Mar-2023 [#1]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 4.62%
YoY- 11.93%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 135,389 138,497 139,172 143,788 139,518 137,907 138,040 -1.28%
PBT 11,290 10,545 10,917 12,726 12,396 12,903 12,880 -8.38%
Tax -3,206 -3,336 -3,108 -3,533 -3,370 -2,730 -3,571 -6.91%
NP 8,084 7,209 7,809 9,193 9,026 10,173 9,309 -8.95%
-
NP to SH 7,589 6,577 6,915 7,788 7,444 8,785 7,935 -2.92%
-
Tax Rate 28.40% 31.64% 28.47% 27.76% 27.19% 21.16% 27.73% -
Total Cost 127,305 131,288 131,363 134,595 130,492 127,734 128,731 -0.73%
-
Net Worth 74,053 70,902 69,851 77,204 77,729 75,313 73,895 0.14%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,626 2,626 2,626 5,252 2,626 2,626 2,626 0.00%
Div Payout % 34.60% 39.93% 37.98% 67.44% 35.28% 29.89% 33.09% -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 74,053 70,902 69,851 77,204 77,729 75,313 73,895 0.14%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 5.97% 5.21% 5.61% 6.39% 6.47% 7.38% 6.74% -
ROE 10.25% 9.28% 9.90% 10.09% 9.58% 11.66% 10.74% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.78 26.37 26.50 27.38 26.56 26.26 26.28 -1.26%
EPS 1.44 1.25 1.32 1.48 1.42 1.67 1.51 -3.10%
DPS 0.50 0.50 0.50 1.00 0.50 0.50 0.50 0.00%
NAPS 0.141 0.135 0.133 0.147 0.148 0.1434 0.1407 0.14%
Adjusted Per Share Value based on latest NOSH - 525,200
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 25.78 26.37 26.50 27.38 26.56 26.26 26.28 -1.26%
EPS 1.44 1.25 1.32 1.48 1.42 1.67 1.51 -3.10%
DPS 0.50 0.50 0.50 1.00 0.50 0.50 0.50 0.00%
NAPS 0.141 0.135 0.133 0.147 0.148 0.1434 0.1407 0.14%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.31 0.33 0.375 0.345 0.345 0.335 0.355 -
P/RPS 1.20 1.25 1.42 1.26 1.30 1.28 1.35 -7.53%
P/EPS 21.45 26.35 28.48 23.27 24.34 20.03 23.50 -5.88%
EY 4.66 3.79 3.51 4.30 4.11 4.99 4.26 6.14%
DY 1.61 1.52 1.33 2.90 1.45 1.49 1.41 9.21%
P/NAPS 2.20 2.44 2.82 2.35 2.33 2.34 2.52 -8.63%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 23/11/23 25/08/23 26/05/23 22/02/23 23/11/22 24/08/22 -
Price 0.28 0.32 0.335 0.36 0.355 0.34 0.355 -
P/RPS 1.09 1.21 1.26 1.31 1.34 1.29 1.35 -13.25%
P/EPS 19.38 25.55 25.44 24.28 25.05 20.33 23.50 -12.02%
EY 5.16 3.91 3.93 4.12 3.99 4.92 4.26 13.59%
DY 1.79 1.56 1.49 2.78 1.41 1.47 1.41 17.19%
P/NAPS 1.99 2.37 2.52 2.45 2.40 2.37 2.52 -14.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment