[RGTECH] QoQ TTM Result on 30-Sep-2019 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- 27.28%
YoY- 24.83%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 78,168 82,024 81,700 66,291 59,367 61,888 61,876 16.87%
PBT 4,894 6,928 7,911 5,066 3,554 4,629 4,179 11.11%
Tax -2,024 -1,981 -2,072 -1,128 -674 -1,277 -1,166 44.48%
NP 2,870 4,947 5,839 3,938 2,880 3,352 3,013 -3.19%
-
NP to SH 3,252 4,996 5,544 3,635 2,856 3,393 3,013 5.22%
-
Tax Rate 41.36% 28.59% 26.19% 22.27% 18.96% 27.59% 27.90% -
Total Cost 75,298 77,077 75,861 62,353 56,487 58,536 58,863 17.85%
-
Net Worth 63,234 63,759 63,654 62,183 60,450 59,190 58,664 5.13%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 525 525 525 - - - - -
Div Payout % 16.15% 10.51% 9.47% - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 63,234 63,759 63,654 62,183 60,450 59,190 58,664 5.13%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.67% 6.03% 7.15% 5.94% 4.85% 5.42% 4.87% -
ROE 5.14% 7.84% 8.71% 5.85% 4.72% 5.73% 5.14% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.88 15.62 15.56 12.62 11.30 11.78 11.78 16.86%
EPS 0.62 0.95 1.06 0.69 0.54 0.65 0.57 5.77%
DPS 0.10 0.10 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.1204 0.1214 0.1212 0.1184 0.1151 0.1127 0.1117 5.13%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 14.74 15.47 15.41 12.50 11.20 11.67 11.67 16.86%
EPS 0.61 0.94 1.05 0.69 0.54 0.64 0.57 4.62%
DPS 0.10 0.10 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.1192 0.1202 0.12 0.1173 0.114 0.1116 0.1106 5.12%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.33 0.27 0.315 0.27 0.21 0.235 0.24 -
P/RPS 2.22 1.73 2.02 2.14 1.86 1.99 2.04 5.80%
P/EPS 53.30 28.38 29.84 39.01 38.62 36.38 41.83 17.55%
EY 1.88 3.52 3.35 2.56 2.59 2.75 2.39 -14.79%
DY 0.30 0.37 0.32 0.00 0.00 0.00 0.00 -
P/NAPS 2.74 2.22 2.60 2.28 1.82 2.09 2.15 17.56%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 21/08/20 16/06/20 24/02/20 22/11/19 28/08/19 24/05/19 27/02/19 -
Price 0.35 0.355 0.29 0.305 0.255 0.215 0.245 -
P/RPS 2.35 2.27 1.86 2.42 2.26 1.82 2.08 8.48%
P/EPS 56.53 37.32 27.47 44.07 46.89 33.28 42.71 20.57%
EY 1.77 2.68 3.64 2.27 2.13 3.00 2.34 -16.99%
DY 0.29 0.28 0.34 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 2.92 2.39 2.58 2.22 1.91 2.19 20.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment