[DPIH] QoQ TTM Result on 01-Mar-2019 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
01-Mar-2019 [#3]
Profit Trend
QoQ- 40.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 46,651 44,707 43,697 30,328 20,188 10,048 0 -
PBT 9,537 7,459 6,106 3,009 2,094 1,179 0 -
Tax -2,517 -2,015 -1,744 -1,082 -722 -362 0 -
NP 7,020 5,444 4,362 1,927 1,372 817 0 -
-
NP to SH 7,020 5,444 4,362 1,927 1,372 817 0 -
-
Tax Rate 26.39% 27.01% 28.56% 35.96% 34.48% 30.70% - -
Total Cost 39,631 39,263 39,335 28,401 18,816 9,231 0 -
-
Net Worth 73,009 73,009 73,009 0 53,798 36,017 0 -
Dividend
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Div 1,216 - - - - - - -
Div Payout % 17.33% - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 73,009 73,009 73,009 0 53,798 36,017 0 -
NOSH 486,731 486,731 486,731 396,428 486,731 360,171 0 -
Ratio Analysis
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin 15.05% 12.18% 9.98% 6.35% 6.80% 8.13% 0.00% -
ROE 9.62% 7.46% 5.97% 0.00% 2.55% 2.27% 0.00% -
Per Share
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 9.58 9.19 8.98 7.65 5.25 2.79 0.00 -
EPS 1.44 1.12 0.90 0.49 0.36 0.23 0.00 -
DPS 0.25 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.00 0.14 0.10 0.00 -
Adjusted Per Share Value based on latest NOSH - 396,428
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 6.39 6.12 5.99 4.15 2.77 1.38 0.00 -
EPS 0.96 0.75 0.60 0.26 0.19 0.11 0.00 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.00 0.0737 0.0493 0.00 -
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Date 29/11/19 30/08/19 31/05/19 01/03/19 28/02/19 - - -
Price 0.17 0.165 0.17 0.22 0.22 0.00 0.00 -
P/RPS 1.77 1.80 1.89 2.88 4.19 0.00 0.00 -
P/EPS 11.79 14.75 18.97 45.26 61.62 0.00 0.00 -
EY 8.48 6.78 5.27 2.21 1.62 0.00 0.00 -
DY 1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.10 1.13 0.00 1.57 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 01/03/19 28/02/19 30/11/18 31/08/18 CAGR
Date 22/01/20 25/10/19 - - - - - -
Price 0.175 0.185 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.83 2.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.13 16.54 0.00 0.00 0.00 0.00 0.00 -
EY 8.24 6.05 0.00 0.00 0.00 0.00 0.00 -
DY 1.43 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.23 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment