[DPIH] YoY TTM Result on 01-Mar-2019 [#3]

Stock
[DPIH] DPI HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
01-Mar-2019 [#3]
Profit Trend
QoQ- 40.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DPIH's Result
DPIH's Financial Summary
View:
Show?
TTM Result
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
Revenue 53,381 54,798 48,114 30,328 20.73%
PBT 8,977 14,122 10,690 3,009 43.95%
Tax -2,544 -3,569 -2,942 -1,082 32.97%
NP 6,433 10,553 7,748 1,927 49.45%
-
NP to SH 6,436 10,553 7,748 1,927 49.47%
-
Tax Rate 28.34% 25.27% 27.52% 35.96% -
Total Cost 46,948 44,245 40,366 28,401 18.23%
-
Net Worth 73,348 77,876 73,009 0 -
Dividend
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
Div 2,683 4,137 1,946 - -
Div Payout % 41.70% 39.20% 25.13% - -
Equity
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
Net Worth 73,348 77,876 73,009 0 -
NOSH 730,096 486,731 486,731 396,428 22.57%
Ratio Analysis
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
NP Margin 12.05% 19.26% 16.10% 6.35% -
ROE 8.77% 13.55% 10.61% 0.00% -
Per Share
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
RPS 8.01 11.26 9.89 7.65 1.54%
EPS 0.97 2.17 1.59 0.49 25.56%
DPS 0.40 0.85 0.40 0.00 -
NAPS 0.11 0.16 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 396,428
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
RPS 7.31 7.51 6.59 4.15 20.76%
EPS 0.88 1.45 1.06 0.26 50.14%
DPS 0.37 0.57 0.27 0.00 -
NAPS 0.1005 0.1067 0.10 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
Date 28/02/22 26/02/21 28/02/20 01/03/19 -
Price 0.375 0.345 0.155 0.22 -
P/RPS 4.68 3.06 1.57 2.88 17.56%
P/EPS 38.85 15.91 9.74 45.26 -4.96%
EY 2.57 6.28 10.27 2.21 5.15%
DY 1.07 2.46 2.58 0.00 -
P/NAPS 3.41 2.16 1.03 0.00 -
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 01/03/19 CAGR
Date 30/03/22 23/03/21 29/05/20 - -
Price 0.355 0.41 0.175 0.00 -
P/RPS 4.43 3.64 1.77 0.00 -
P/EPS 36.78 18.91 10.99 0.00 -
EY 2.72 5.29 9.10 0.00 -
DY 1.13 2.07 2.29 0.00 -
P/NAPS 3.23 2.56 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment