[KHJB] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[KHJB] KIM HIN JOO (MALAYSIA) BERHAD
Announcement Date
28-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -30.3%
YoY- -21.21%
Quarter Report
Latest QR
Upcoming QR
KHJB's Result
KHJB's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 28,744 22,744 25,652 24,233 28,557 22,768 23,352 14.81%
PBT 4,075 2,714 3,855 2,821 4,091 3,071 4,600 -7.74%
Tax -1,213 -1,056 -900 -886 -1,315 -652 -1,138 4.33%
NP 2,862 1,658 2,955 1,935 2,776 2,419 3,462 -11.88%
-
NP to SH 2,862 1,658 2,955 1,935 2,776 2,419 3,462 -11.88%
-
Tax Rate 29.77% 38.91% 23.35% 31.41% 32.14% 21.23% 24.74% -
Total Cost 25,882 21,086 22,697 22,298 25,781 20,349 19,890 19.13%
-
Net Worth 75,962 73,074 43,198 40,249 38,894 0 0 -
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 3,800 - 1,520 - - - - -
Div Payout % 132.77% - 51.44% - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 75,962 73,074 43,198 40,249 38,894 0 0 -
NOSH 380,000 380,000 304,000 304,000 305,054 302,374 303,684 16.07%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 9.96% 7.29% 11.52% 7.98% 9.72% 10.62% 14.83% -
ROE 3.77% 2.27% 6.84% 4.81% 7.14% 0.00% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.56 5.99 8.44 7.97 9.36 7.53 7.69 -1.12%
EPS 0.75 0.44 0.97 0.64 0.91 0.80 1.14 -24.29%
DPS 1.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.1923 0.1421 0.1324 0.1275 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 304,000
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 7.56 5.99 6.75 6.38 7.52 5.99 6.15 14.70%
EPS 0.75 0.44 0.78 0.51 0.73 0.64 0.91 -12.06%
DPS 1.00 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.1999 0.1923 0.1137 0.1059 0.1024 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 - - - - - -
Price 0.275 0.295 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.64 4.93 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.51 67.61 0.00 0.00 0.00 0.00 0.00 -
EY 2.74 1.48 0.00 0.00 0.00 0.00 0.00 -
DY 3.64 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.53 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 29/11/19 26/08/19 28/06/19 - - - -
Price 0.255 0.28 0.29 0.00 0.00 0.00 0.00 -
P/RPS 3.37 4.68 3.44 0.00 0.00 0.00 0.00 -
P/EPS 33.86 64.17 29.83 0.00 0.00 0.00 0.00 -
EY 2.95 1.56 3.35 0.00 0.00 0.00 0.00 -
DY 3.92 0.00 1.72 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.46 2.04 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment