[RL] QoQ TTM Result on 31-Mar-2022

Stock
[RL] RESERVOIR LINK ENERGY BHD
Announcement Date
23-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022
Profit Trend
QoQ- -29.8%
YoY- -17.33%
Quarter Report
Latest QR
Upcoming QR
RL's Result
RL's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 97,498 98,909 95,671 107,035 112,442 100,682 88,548 6.61%
PBT 224 -2,398 4,249 12,584 17,031 24,649 16,844 -94.34%
Tax -1,086 -813 -2,631 -3,830 -4,918 -6,777 -4,839 -62.96%
NP -862 -3,211 1,618 8,754 12,113 17,872 12,005 -
-
NP to SH -2,638 -5,126 285 7,553 10,760 17,410 12,201 -
-
Tax Rate 484.82% - 61.92% 30.44% 28.88% 27.49% 28.73% -
Total Cost 98,360 102,120 94,053 98,281 100,329 82,810 76,543 18.14%
-
Net Worth 81,140 75,344 75,515 78,420 77,149 74,291 65,550 15.24%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 1,425 1,425 3,332 3,332 -
Div Payout % - - - 18.87% 13.24% 19.14% 27.31% -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 81,140 75,344 75,515 78,420 77,149 74,291 65,550 15.24%
NOSH 290,445 290,445 290,445 290,445 290,445 290,445 285,000 1.26%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -0.88% -3.25% 1.69% 8.18% 10.77% 17.75% 13.56% -
ROE -3.25% -6.80% 0.38% 9.63% 13.95% 23.43% 18.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 33.64 34.13 32.94 36.85 39.35 35.24 31.07 5.42%
EPS -0.91 -1.77 0.10 2.60 3.77 6.09 4.28 -
DPS 0.00 0.00 0.00 0.50 0.50 1.17 1.17 -
NAPS 0.28 0.26 0.26 0.27 0.27 0.26 0.23 13.97%
Adjusted Per Share Value based on latest NOSH - 290,445
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 31.36 31.81 30.77 34.43 36.17 32.38 28.48 6.61%
EPS -0.85 -1.65 0.09 2.43 3.46 5.60 3.92 -
DPS 0.00 0.00 0.00 0.46 0.46 1.07 1.07 -
NAPS 0.261 0.2423 0.2429 0.2522 0.2481 0.239 0.2108 15.25%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.36 0.365 0.35 0.425 0.54 0.595 0.49 -
P/RPS 1.07 1.07 1.06 1.15 1.37 1.69 1.58 -22.82%
P/EPS -39.55 -20.63 356.69 16.34 14.34 9.77 11.45 -
EY -2.53 -4.85 0.28 6.12 6.97 10.24 8.74 -
DY 0.00 0.00 0.00 1.18 0.93 1.96 2.39 -
P/NAPS 1.29 1.40 1.35 1.57 2.00 2.29 2.13 -28.35%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 10/03/23 17/11/22 29/08/22 23/05/22 22/02/22 19/11/21 25/08/21 -
Price 0.335 0.385 0.36 0.425 0.49 0.575 0.53 -
P/RPS 1.00 1.13 1.09 1.15 1.25 1.63 1.71 -30.00%
P/EPS -36.80 -21.77 366.88 16.34 13.01 9.44 12.38 -
EY -2.72 -4.59 0.27 6.12 7.69 10.60 8.08 -
DY 0.00 0.00 0.00 1.18 1.02 2.03 2.21 -
P/NAPS 1.20 1.48 1.38 1.57 1.81 2.21 2.30 -35.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment