[HPPHB] QoQ TTM Result on 30-Nov-2020 [#2]

Stock
[HPPHB] HPP HOLDINGS BERHAD
Announcement Date
26-Jan-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2021
Quarter
30-Nov-2020 [#2]
Profit Trend
QoQ- 112.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HPPHB's Result
HPPHB's Financial Summary
View:
Show?
TTM Result
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Revenue 98,375 106,682 81,494 57,902 26,694 28,617 168.10%
PBT 16,564 18,973 15,760 11,182 5,064 4,979 161.17%
Tax -1,485 -2,033 -3,711 -2,884 -1,236 -1,210 17.77%
NP 15,079 16,940 12,049 8,298 3,828 3,769 202.64%
-
NP to SH 15,032 16,805 11,802 7,982 3,750 3,755 202.78%
-
Tax Rate 8.97% 10.72% 23.55% 25.79% 24.41% 24.30% -
Total Cost 83,296 89,742 69,445 49,604 22,866 24,848 162.77%
-
Net Worth 112,644 108,760 108,760 0 69,917 85,164 25.02%
Dividend
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Div 7,768 7,768 3,884 - - - -
Div Payout % 51.68% 46.23% 32.91% - - - -
Equity
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Net Worth 112,644 108,760 108,760 0 69,917 85,164 25.02%
NOSH 388,430 388,430 388,430 388,430 388,430 387,113 0.27%
Ratio Analysis
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
NP Margin 15.33% 15.88% 14.79% 14.33% 14.34% 13.17% -
ROE 13.34% 15.45% 10.85% 0.00% 5.36% 4.41% -
Per Share
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 25.33 27.46 20.98 19.32 6.87 7.39 167.47%
EPS 3.87 4.33 3.04 2.66 0.97 0.97 201.96%
DPS 2.00 2.00 1.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.00 0.18 0.22 24.68%
Adjusted Per Share Value based on latest NOSH - 388,430
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
RPS 25.32 27.46 20.98 14.90 6.87 7.37 167.97%
EPS 3.87 4.33 3.04 2.05 0.97 0.97 201.96%
DPS 2.00 2.00 1.00 0.00 0.00 0.00 -
NAPS 0.29 0.28 0.28 0.00 0.18 0.2192 25.05%
Price Multiplier on Financial Quarter End Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 30/08/21 31/05/21 26/02/21 - - - -
Price 0.495 0.565 0.56 0.00 0.00 0.00 -
P/RPS 1.95 2.06 2.67 0.00 0.00 0.00 -
P/EPS 12.79 13.06 18.43 0.00 0.00 0.00 -
EY 7.82 7.66 5.43 0.00 0.00 0.00 -
DY 4.04 3.54 1.79 0.00 0.00 0.00 -
P/NAPS 1.71 2.02 2.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/21 31/05/21 28/02/21 30/11/20 31/08/20 31/05/20 CAGR
Date 21/10/21 22/07/21 - - - - -
Price 0.58 0.51 0.00 0.00 0.00 0.00 -
P/RPS 2.29 1.86 0.00 0.00 0.00 0.00 -
P/EPS 14.99 11.79 0.00 0.00 0.00 0.00 -
EY 6.67 8.48 0.00 0.00 0.00 0.00 -
DY 3.45 3.92 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment