[RAMSSOL] QoQ TTM Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 219.76%
YoY--%
View:
Show?
TTM Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 55,822 52,524 34,699 12,789 5,081 0 -
PBT 5,834 5,844 7,230 2,852 845 0 -
Tax -51 -53 -19 -18 -5 0 -
NP 5,783 5,791 7,211 2,834 840 0 -
-
NP to SH 6,887 6,838 7,518 3,172 992 0 -
-
Tax Rate 0.87% 0.91% 0.26% 0.63% 0.59% - -
Total Cost 50,039 46,733 27,488 9,955 4,241 0 -
-
Net Worth 41,124 40,149 0 0 7,140 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 41,124 40,149 0 0 7,140 0 -
NOSH 223,051 223,051 223,051 167,292 510 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 10.36% 11.03% 20.78% 22.16% 16.53% 0.00% -
ROE 16.75% 17.03% 0.00% 0.00% 13.89% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 29.86 23.55 15.56 7.64 996.27 0.00 -
EPS 3.68 3.07 3.37 1.90 194.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.18 0.00 0.00 14.00 0.03 394.47%
Adjusted Per Share Value based on latest NOSH - 167,292
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 15.77 14.84 9.80 3.61 1.44 0.00 -
EPS 1.95 1.93 2.12 0.90 0.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1134 0.00 0.00 0.0202 0.03 196.31%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 31/03/22 31/12/21 30/09/21 - - - -
Price 0.465 0.79 0.89 0.00 0.00 0.00 -
P/RPS 1.56 3.35 5.72 0.00 0.00 0.00 -
P/EPS 12.62 25.77 26.41 0.00 0.00 0.00 -
EY 7.92 3.88 3.79 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 4.39 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 31/05/22 25/02/22 - - - - -
Price 0.40 0.655 0.00 0.00 0.00 0.00 -
P/RPS 1.34 2.78 0.00 0.00 0.00 0.00 -
P/EPS 10.86 21.37 0.00 0.00 0.00 0.00 -
EY 9.21 4.68 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 3.64 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment