[RAMSSOL] QoQ Annualized Quarter Result on 30-Jun-2021 [#2]

Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 59.88%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 33,516 52,524 46,265 25,578 20,324 25,331 0 -
PBT 3,340 5,844 9,640 5,704 3,380 7,415 0 -
Tax -12 -53 -25 -36 -20 -415 0 -
NP 3,328 5,791 9,614 5,668 3,360 7,000 0 -
-
NP to SH 4,164 6,838 10,024 6,344 3,968 7,533 0 -
-
Tax Rate 0.36% 0.91% 0.26% 0.63% 0.59% 5.60% - -
Total Cost 30,188 46,733 36,650 19,910 16,964 18,331 0 -
-
Net Worth 41,124 40,149 42,379 15,056 7,593 6,686 0 -
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 41,124 40,149 42,379 15,056 7,593 6,686 0 -
NOSH 223,051 223,051 223,051 167,292 510 222,869 0 -
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 9.93% 11.03% 20.78% 22.16% 16.53% 27.63% 0.00% -
ROE 10.13% 17.03% 23.65% 42.14% 52.25% 112.67% 0.00% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 17.93 23.55 20.74 15.29 3,985.10 11.37 0.00 -
EPS 2.24 3.07 4.49 0.04 7.80 3.38 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.18 0.19 0.09 14.89 0.03 0.00 -
Adjusted Per Share Value based on latest NOSH - 167,292
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.47 14.84 13.07 7.23 5.74 7.16 0.00 -
EPS 1.18 1.93 2.83 1.79 1.12 2.13 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1162 0.1134 0.1197 0.0425 0.0215 0.0189 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 - - - - -
Price 0.465 0.79 0.89 0.00 0.00 0.00 0.00 -
P/RPS 2.59 3.35 4.29 0.00 0.00 0.00 0.00 -
P/EPS 20.87 25.77 19.80 0.00 0.00 0.00 0.00 -
EY 4.79 3.88 5.05 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 4.39 4.68 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 25/02/22 29/11/21 26/08/21 08/07/21 - - -
Price 0.40 0.655 0.74 0.79 0.00 0.00 0.00 -
P/RPS 2.23 2.78 3.57 5.17 0.00 0.00 0.00 -
P/EPS 17.96 21.37 16.47 20.83 0.00 0.00 0.00 -
EY 5.57 4.68 6.07 4.80 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 3.64 3.89 8.78 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment