[ORGABIO] QoQ TTM Result on 31-Dec-2023 [#2]

Stock
[ORGABIO] ORGABIO HOLDINGS BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 1627.12%
YoY- -60.64%
Quarter Report
Latest QR
Upcoming QR
ORGABIO's Result
ORGABIO's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 85,431 74,140 66,460 56,349 56,510 58,834 61,637 24.23%
PBT 7,232 5,649 4,895 1,877 392 151 1,830 149.33%
Tax -2,097 -1,538 -1,128 -976 -451 -1,033 -1,666 16.52%
NP 5,135 4,111 3,767 901 -59 -882 164 887.20%
-
NP to SH 5,135 4,111 3,767 901 -59 -882 164 887.20%
-
Tax Rate 29.00% 27.23% 23.04% 52.00% 115.05% 684.11% 91.04% -
Total Cost 80,296 70,029 62,693 55,448 56,569 59,716 61,473 19.43%
-
Net Worth 57,232 54,530 54,530 52,052 51,390 52,052 52,052 6.51%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 57,232 54,530 54,530 52,052 51,390 52,052 52,052 6.51%
NOSH 248,837 247,868 247,868 247,868 247,868 247,868 247,868 0.25%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 6.01% 5.54% 5.67% 1.60% -0.10% -1.50% 0.27% -
ROE 8.97% 7.54% 6.91% 1.73% -0.11% -1.69% 0.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.33 29.91 26.81 22.73 23.09 23.74 24.87 23.90%
EPS 2.06 1.66 1.52 0.36 -0.02 -0.36 0.07 847.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.22 0.22 0.21 0.21 0.21 0.21 6.23%
Adjusted Per Share Value based on latest NOSH - 247,868
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 34.33 29.79 26.71 22.64 22.71 23.64 24.77 24.23%
EPS 2.06 1.65 1.51 0.36 -0.02 -0.35 0.07 847.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.2191 0.2191 0.2092 0.2065 0.2092 0.2092 6.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.34 0.40 0.285 0.26 0.24 0.285 0.315 -
P/RPS 0.99 1.34 1.06 1.14 1.04 1.20 1.27 -15.26%
P/EPS 16.48 24.12 18.75 71.53 -995.45 -80.09 476.09 -89.31%
EY 6.07 4.15 5.33 1.40 -0.10 -1.25 0.21 836.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.82 1.30 1.24 1.14 1.36 1.50 -0.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 28/08/24 30/05/24 23/02/24 30/11/23 25/08/23 29/05/23 -
Price 0.39 0.375 0.42 0.25 0.27 0.265 0.27 -
P/RPS 1.14 1.25 1.57 1.10 1.17 1.12 1.09 3.02%
P/EPS 18.90 22.61 27.64 68.78 -1,119.89 -74.47 408.08 -87.03%
EY 5.29 4.42 3.62 1.45 -0.09 -1.34 0.25 660.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.70 1.91 1.19 1.29 1.26 1.29 20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment