[ORGABIO] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[ORGABIO] ORGABIO HOLDINGS BERHAD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -92.84%
YoY- -88.11%
Quarter Report
Latest QR
Upcoming QR
ORGABIO's Result
ORGABIO's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 56,349 56,510 58,834 61,637 62,802 43,985 29,511 53.72%
PBT 1,877 392 151 1,830 4,314 4,069 4,178 -41.25%
Tax -976 -451 -1,033 -1,666 -2,025 -1,791 -1,123 -8.90%
NP 901 -59 -882 164 2,289 2,278 3,055 -55.59%
-
NP to SH 901 -59 -882 164 2,289 2,278 3,055 -55.59%
-
Tax Rate 52.00% 115.05% 684.11% 91.04% 46.94% 44.02% 26.88% -
Total Cost 55,448 56,569 59,716 61,473 60,513 41,707 26,456 63.55%
-
Net Worth 52,052 51,390 52,052 52,052 52,052 52,052 24,191 66.43%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 52,052 51,390 52,052 52,052 52,052 52,052 24,191 66.43%
NOSH 247,868 247,868 247,868 247,868 247,868 247,868 151,200 38.90%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 1.60% -0.10% -1.50% 0.27% 3.64% 5.18% 10.35% -
ROE 1.73% -0.11% -1.69% 0.32% 4.40% 4.38% 12.63% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.73 23.09 23.74 24.87 25.34 17.75 19.52 10.65%
EPS 0.36 -0.02 -0.36 0.07 0.92 0.92 2.02 -68.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.21 0.21 0.21 0.16 19.81%
Adjusted Per Share Value based on latest NOSH - 247,868
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 22.73 22.80 23.74 24.87 25.34 17.75 11.91 53.67%
EPS 0.36 -0.02 -0.36 0.07 0.92 0.92 1.23 -55.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.2073 0.21 0.21 0.21 0.21 0.0976 66.43%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 - -
Price 0.26 0.24 0.285 0.315 0.35 0.32 0.00 -
P/RPS 1.14 1.04 1.20 1.27 1.38 1.80 0.00 -
P/EPS 71.53 -995.45 -80.09 476.09 37.90 34.82 0.00 -
EY 1.40 -0.10 -1.25 0.21 2.64 2.87 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.14 1.36 1.50 1.67 1.52 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 23/02/24 30/11/23 25/08/23 29/05/23 23/02/23 - - -
Price 0.25 0.27 0.265 0.27 0.355 0.00 0.00 -
P/RPS 1.10 1.17 1.12 1.09 1.40 0.00 0.00 -
P/EPS 68.78 -1,119.89 -74.47 408.08 38.44 0.00 0.00 -
EY 1.45 -0.09 -1.34 0.25 2.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.29 1.26 1.29 1.69 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment