[EIB] QoQ TTM Result on 30-Sep-2024 [#3]

Stock
[EIB] ECOSCIENCE INTERNATIONAL BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -85.27%
YoY- -119.94%
Quarter Report
Latest QR
Upcoming QR
EIB's Result
EIB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 136,209 155,091 155,883 155,563 126,381 116,875 113,832 12.67%
PBT -29,436 -16,307 -12,577 -8,486 -16,055 -13,273 -12,763 74.29%
Tax 147 498 -361 -1,515 2,738 2,255 1,886 -81.66%
NP -29,289 -15,809 -12,938 -10,001 -13,317 -11,018 -10,877 93.20%
-
NP to SH -29,289 -15,809 -12,938 -10,001 -13,317 -11,018 -10,877 93.20%
-
Tax Rate - - - - - - - -
Total Cost 165,498 170,900 168,821 165,564 139,698 127,893 124,709 20.69%
-
Net Worth 52,360 71,059 74,800 72,952 71,399 74,799 71,399 -18.63%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 52,360 71,059 74,800 72,952 71,399 74,799 71,399 -18.63%
NOSH 374,000 374,000 374,000 374,000 340,000 340,000 340,000 6.54%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -21.50% -10.19% -8.30% -6.43% -10.54% -9.43% -9.56% -
ROE -55.94% -22.25% -17.30% -13.71% -18.65% -14.73% -15.23% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.42 41.47 41.68 42.65 37.17 34.38 33.48 5.75%
EPS -7.83 -4.23 -3.46 -2.74 -3.92 -3.24 -3.20 81.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.19 0.20 0.20 0.21 0.22 0.21 -23.62%
Adjusted Per Share Value based on latest NOSH - 374,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 36.42 41.47 41.68 41.59 33.79 31.25 30.44 12.66%
EPS -7.83 -4.23 -3.46 -2.67 -3.56 -2.95 -2.91 93.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.19 0.20 0.1951 0.1909 0.20 0.1909 -18.63%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.30 0.325 0.36 0.37 0.44 0.39 0.46 -
P/RPS 0.82 0.78 0.86 0.87 1.18 1.13 1.37 -28.91%
P/EPS -3.83 -7.69 -10.41 -13.49 -11.23 -12.03 -14.38 -58.50%
EY -26.10 -13.01 -9.61 -7.41 -8.90 -8.31 -6.95 141.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 1.71 1.80 1.85 2.10 1.77 2.19 -1.52%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 21/08/24 28/05/24 27/02/24 24/11/23 25/08/23 26/05/23 -
Price 0.285 0.295 0.335 0.31 0.415 0.435 0.405 -
P/RPS 0.78 0.71 0.80 0.73 1.12 1.27 1.21 -25.31%
P/EPS -3.64 -6.98 -9.68 -11.31 -10.60 -13.42 -12.66 -56.33%
EY -27.48 -14.33 -10.33 -8.84 -9.44 -7.45 -7.90 129.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.04 1.55 1.68 1.55 1.98 1.98 1.93 3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment