[LEFORM] QoQ TTM Result on 30-Sep-2023 [#3]

Stock
[LEFORM] LEFORM BERHAD
Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -42.89%
YoY- -261.57%
Quarter Report
Latest QR
Upcoming QR
LEFORM's Result
LEFORM's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 397,948 374,316 370,016 348,404 336,092 374,950 373,441 4.33%
PBT -8,593 -8,857 -8,296 -23,644 -17,678 -9,359 -3,295 89.57%
Tax 3,604 3,984 3,155 -1,477 14 -2,855 -3,986 -
NP -4,989 -4,873 -5,141 -25,121 -17,664 -12,214 -7,281 -22.29%
-
NP to SH -5,325 -5,136 -4,960 -24,367 -17,053 -11,650 -7,259 -18.67%
-
Tax Rate - - - - - - - -
Total Cost 402,937 379,189 375,157 373,525 353,756 387,164 380,722 3.85%
-
Net Worth 215,783 215,487 213,858 210,007 221,115 220,670 287,168 -17.36%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - 13,329 13,329 13,329 13,329 -
Div Payout % - - - 0.00% 0.00% 0.00% 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 215,783 215,487 213,858 210,007 221,115 220,670 287,168 -17.36%
NOSH 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 1,481,013 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -1.25% -1.30% -1.39% -7.21% -5.26% -3.26% -1.95% -
ROE -2.47% -2.38% -2.32% -11.60% -7.71% -5.28% -2.53% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.87 25.27 24.98 23.52 22.69 25.32 25.22 4.31%
EPS -0.36 -0.35 -0.33 -1.65 -1.15 -0.79 -0.49 -18.59%
DPS 0.00 0.00 0.00 0.90 0.90 0.90 0.90 -
NAPS 0.1457 0.1455 0.1444 0.1418 0.1493 0.149 0.1939 -17.36%
Adjusted Per Share Value based on latest NOSH - 1,481,013
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.87 25.27 24.98 23.52 22.69 25.32 25.22 4.31%
EPS -0.36 -0.35 -0.33 -1.65 -1.15 -0.79 -0.49 -18.59%
DPS 0.00 0.00 0.00 0.90 0.90 0.90 0.90 -
NAPS 0.1457 0.1455 0.1444 0.1418 0.1493 0.149 0.1939 -17.36%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.165 0.165 0.44 0.225 0.205 0.22 0.215 -
P/RPS 0.61 0.65 1.76 0.96 0.90 0.87 0.85 -19.85%
P/EPS -45.89 -47.58 -131.38 -13.68 -17.80 -27.97 -43.87 3.04%
EY -2.18 -2.10 -0.76 -7.31 -5.62 -3.58 -2.28 -2.94%
DY 0.00 0.00 0.00 4.00 4.39 4.09 4.19 -
P/NAPS 1.13 1.13 3.05 1.59 1.37 1.48 1.11 1.19%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 23/05/24 27/02/24 20/11/23 21/08/23 - - -
Price 0.155 0.16 0.165 0.29 0.21 0.00 0.00 -
P/RPS 0.58 0.63 0.66 1.23 0.93 0.00 0.00 -
P/EPS -43.11 -46.14 -49.27 -17.63 -18.24 0.00 0.00 -
EY -2.32 -2.17 -2.03 -5.67 -5.48 0.00 0.00 -
DY 0.00 0.00 0.00 3.10 4.29 0.00 0.00 -
P/NAPS 1.06 1.10 1.14 2.05 1.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment