[LEFORM] YoY Quarter Result on 30-Sep-2023 [#3]

Announcement Date
20-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -2233.46%
YoY- -193.49%
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Revenue 91,780 85,160 72,848 65,467 11.90%
PBT -1,658 -11,125 -5,159 14,444 -
Tax -18 -63 1,428 -3,361 -82.47%
NP -1,676 -11,188 -3,731 11,083 -
-
NP to SH -965 -11,094 -3,780 10,956 -
-
Tax Rate - - - 23.27% -
Total Cost 93,456 96,348 76,579 54,384 19.75%
-
Net Worth 214,894 210,007 175,500 0 -
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Net Worth 214,894 210,007 175,500 0 -
NOSH 1,481,013 1,481,013 1,170,000 1,165,531 8.30%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
NP Margin -1.83% -13.14% -5.12% 16.93% -
ROE -0.45% -5.28% -2.15% 0.00% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 6.20 5.75 6.23 5.62 3.32%
EPS -0.07 -0.75 -0.32 0.94 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1451 0.1418 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,481,013
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
RPS 6.20 5.75 4.92 4.42 11.92%
EPS -0.07 -0.75 -0.26 0.74 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1451 0.1418 0.1185 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 30/09/24 29/09/23 - - -
Price 0.15 0.225 0.00 0.00 -
P/RPS 2.42 3.91 0.00 0.00 -
P/EPS -230.21 -30.04 0.00 0.00 -
EY -0.43 -3.33 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.59 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 CAGR
Date 18/11/24 20/11/23 29/11/22 - -
Price 0.15 0.29 0.00 0.00 -
P/RPS 2.42 5.04 0.00 0.00 -
P/EPS -230.21 -38.71 0.00 0.00 -
EY -0.43 -2.58 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 2.05 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment