[L&PBHD] QoQ TTM Result on 30-Sep-2022 [#3]

Announcement Date
28-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 157,263 117,673 79,739 41,998 0 -
PBT 22,440 15,714 10,649 6,014 0 -
Tax -5,175 -3,690 -2,692 -1,372 0 -
NP 17,265 12,024 7,957 4,642 0 -
-
NP to SH 17,265 12,024 7,957 4,642 0 -
-
Tax Rate 23.06% 23.48% 25.28% 22.81% - -
Total Cost 139,998 105,649 71,782 37,356 0 -
-
Net Worth 89,599 84,000 84,000 3,791,199 0 -
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,800 - - - - -
Div Payout % 16.22% - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 89,599 84,000 84,000 3,791,199 0 -
NOSH 560,000 560,000 560,000 560,000 0 -
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 10.98% 10.22% 9.98% 11.05% 0.00% -
ROE 19.27% 14.31% 9.47% 0.12% 0.00% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.08 21.01 14.24 7.50 0.00 -
EPS 3.08 2.15 1.42 0.83 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.15 6.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.04 20.98 14.22 7.49 0.00 -
EPS 3.08 2.14 1.42 0.83 0.00 -
DPS 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1598 0.1498 0.1498 6.7604 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 30/06/23 31/03/23 - - - -
Price 0.465 0.475 0.00 0.00 0.00 -
P/RPS 1.66 2.26 0.00 0.00 0.00 -
P/EPS 15.08 22.12 0.00 0.00 0.00 -
EY 6.63 4.52 0.00 0.00 0.00 -
DY 1.08 0.00 0.00 0.00 0.00 -
P/NAPS 2.91 3.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 14/08/23 - - - - -
Price 0.475 0.00 0.00 0.00 0.00 -
P/RPS 1.69 0.00 0.00 0.00 0.00 -
P/EPS 15.41 0.00 0.00 0.00 0.00 -
EY 6.49 0.00 0.00 0.00 0.00 -
DY 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 2.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment