[L&PBHD] QoQ TTM Result on 31-Dec-2022 [#4]

Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 71.41%
YoY--%
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 160,863 157,263 117,673 79,739 41,998 0 -
PBT 23,423 22,440 15,714 10,649 6,014 0 -
Tax -4,411 -5,175 -3,690 -2,692 -1,372 0 -
NP 19,012 17,265 12,024 7,957 4,642 0 -
-
NP to SH 19,012 17,265 12,024 7,957 4,642 0 -
-
Tax Rate 18.83% 23.06% 23.48% 25.28% 22.81% - -
Total Cost 141,851 139,998 105,649 71,782 37,356 0 -
-
Net Worth 95,200 89,599 84,000 84,000 3,791,199 0 -
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 2,800 2,800 - - - - -
Div Payout % 14.73% 16.22% - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 95,200 89,599 84,000 84,000 3,791,199 0 -
NOSH 560,000 560,000 560,000 560,000 560,000 0 -
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 11.82% 10.98% 10.22% 9.98% 11.05% 0.00% -
ROE 19.97% 19.27% 14.31% 9.47% 0.12% 0.00% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.73 28.08 21.01 14.24 7.50 0.00 -
EPS 3.40 3.08 2.15 1.42 0.83 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.16 0.15 0.15 6.77 0.00 -
Adjusted Per Share Value based on latest NOSH - 560,000
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 28.68 28.04 20.98 14.22 7.49 0.00 -
EPS 3.39 3.08 2.14 1.42 0.83 0.00 -
DPS 0.50 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.1698 0.1598 0.1498 0.1498 6.7604 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/09/23 30/06/23 31/03/23 - - - -
Price 0.45 0.465 0.475 0.00 0.00 0.00 -
P/RPS 1.57 1.66 2.26 0.00 0.00 0.00 -
P/EPS 13.25 15.08 22.12 0.00 0.00 0.00 -
EY 7.54 6.63 4.52 0.00 0.00 0.00 -
DY 1.11 1.08 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 2.91 3.17 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/11/23 14/08/23 - - - - -
Price 0.47 0.475 0.00 0.00 0.00 0.00 -
P/RPS 1.64 1.69 0.00 0.00 0.00 0.00 -
P/EPS 13.84 15.41 0.00 0.00 0.00 0.00 -
EY 7.22 6.49 0.00 0.00 0.00 0.00 -
DY 1.06 1.05 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.97 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment