[L&PBHD] QoQ TTM Result on 30-Jun-2023 [#2]

Stock
[L&PBHD] L&P GLOBAL BERHAD
Announcement Date
14-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 43.59%
YoY--%
Quarter Report
Latest QR
Upcoming QR
L&PBHD's Result
L&PBHD's Financial Summary
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 165,521 167,038 160,863 157,263 117,673 79,739 41,998 149.29%
PBT 25,355 25,024 23,423 22,440 15,714 10,649 6,014 160.74%
Tax -4,415 -4,340 -4,411 -5,175 -3,690 -2,692 -1,372 117.80%
NP 20,940 20,684 19,012 17,265 12,024 7,957 4,642 172.76%
-
NP to SH 20,940 20,684 19,012 17,265 12,024 7,957 4,642 172.76%
-
Tax Rate 17.41% 17.34% 18.83% 23.06% 23.48% 25.28% 22.81% -
Total Cost 144,581 146,354 141,851 139,998 105,649 71,782 37,356 146.30%
-
Net Worth 100,800 100,800 95,200 89,599 84,000 84,000 3,791,199 -91.07%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 7,280 7,280 2,800 2,800 - - - -
Div Payout % 34.77% 35.20% 14.73% 16.22% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 100,800 100,800 95,200 89,599 84,000 84,000 3,791,199 -91.07%
NOSH 560,000 560,000 560,000 560,000 560,000 560,000 560,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 12.65% 12.38% 11.82% 10.98% 10.22% 9.98% 11.05% -
ROE 20.77% 20.52% 19.97% 19.27% 14.31% 9.47% 0.12% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 29.56 29.83 28.73 28.08 21.01 14.24 7.50 149.30%
EPS 3.74 3.69 3.40 3.08 2.15 1.42 0.83 172.56%
DPS 1.30 1.30 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.18 0.18 0.17 0.16 0.15 0.15 6.77 -91.07%
Adjusted Per Share Value based on latest NOSH - 560,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 29.52 29.79 28.68 28.04 20.98 14.22 7.49 149.30%
EPS 3.73 3.69 3.39 3.08 2.14 1.42 0.83 172.07%
DPS 1.30 1.30 0.50 0.50 0.00 0.00 0.00 -
NAPS 0.1797 0.1797 0.1698 0.1598 0.1498 0.1498 6.7604 -91.07%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 - - -
Price 0.38 0.43 0.45 0.465 0.475 0.00 0.00 -
P/RPS 1.29 1.44 1.57 1.66 2.26 0.00 0.00 -
P/EPS 10.16 11.64 13.25 15.08 22.12 0.00 0.00 -
EY 9.84 8.59 7.54 6.63 4.52 0.00 0.00 -
DY 3.42 3.02 1.11 1.08 0.00 0.00 0.00 -
P/NAPS 2.11 2.39 2.65 2.91 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 27/02/24 27/11/23 14/08/23 - - - -
Price 0.47 0.385 0.47 0.475 0.00 0.00 0.00 -
P/RPS 1.59 1.29 1.64 1.69 0.00 0.00 0.00 -
P/EPS 12.57 10.42 13.84 15.41 0.00 0.00 0.00 -
EY 7.96 9.59 7.22 6.49 0.00 0.00 0.00 -
DY 2.77 3.38 1.06 1.05 0.00 0.00 0.00 -
P/NAPS 2.61 2.14 2.76 2.97 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment