[CLOUDPT] QoQ TTM Result on 31-Mar-2023 [#1]

Announcement Date
23-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 15.8%
YoY--%
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 110,142 120,064 114,195 99,747 90,595 21.57%
PBT 22,122 24,143 21,177 20,493 17,802 24.26%
Tax -5,885 -5,954 -5,744 -5,261 -4,648 26.61%
NP 16,237 18,189 15,433 15,232 13,154 23.43%
-
NP to SH 16,238 18,189 15,433 15,232 13,154 23.44%
-
Tax Rate 26.60% 24.66% 27.12% 25.67% 26.11% -
Total Cost 93,905 101,875 98,762 84,515 77,441 21.26%
-
Net Worth 71,021 0 0 0 20,790 241.61%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 5,369 - - - - -
Div Payout % 33.07% - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 71,021 0 0 0 20,790 241.61%
NOSH 531,600 531,600 531,600 425,280 425,168 25.03%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 14.74% 15.15% 13.51% 15.27% 14.52% -
ROE 22.86% 0.00% 0.00% 0.00% 63.27% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.72 22.59 21.48 23.45 21.31 -2.76%
EPS 3.05 3.42 2.90 3.58 3.09 -1.29%
DPS 1.01 0.00 0.00 0.00 0.00 -
NAPS 0.1336 0.00 0.00 0.00 0.0489 173.21%
Adjusted Per Share Value based on latest NOSH - 425,280
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.83 22.71 21.60 18.87 17.14 21.52%
EPS 3.07 3.44 2.92 2.88 2.49 23.29%
DPS 1.02 0.00 0.00 0.00 0.00 -
NAPS 0.1343 0.00 0.00 0.00 0.0393 241.73%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/12/23 29/09/23 30/06/23 - - -
Price 0.545 0.625 0.52 0.00 0.00 -
P/RPS 2.63 2.77 2.42 0.00 0.00 -
P/EPS 17.84 18.27 17.91 0.00 0.00 -
EY 5.60 5.47 5.58 0.00 0.00 -
DY 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 4.08 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/02/24 - - - - -
Price 0.59 0.00 0.00 0.00 0.00 -
P/RPS 2.85 0.00 0.00 0.00 0.00 -
P/EPS 19.32 0.00 0.00 0.00 0.00 -
EY 5.18 0.00 0.00 0.00 0.00 -
DY 1.71 0.00 0.00 0.00 0.00 -
P/NAPS 4.42 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment