[GLXT] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[GLXT] GLOSTREXT BERHAD
Announcement Date
22-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 94.33%
YoY- 6754.55%
Quarter Report
Latest QR
Upcoming QR
GLXT's Result
GLXT's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 30,108 27,924 25,502 19,453 11,469 6,427 0 -
PBT 6,246 3,878 2,862 2,248 524 1,818 0 -
Tax -1,722 -1,550 -1,378 -838 -458 -358 0 -
NP 4,524 2,328 1,484 1,410 66 1,460 0 -
-
NP to SH 4,524 2,328 1,484 1,410 66 1,460 0 -
-
Tax Rate 27.57% 39.97% 48.15% 37.28% 87.40% 19.69% - -
Total Cost 25,584 25,596 24,018 18,043 11,403 4,967 0 -
-
Net Worth 56,139 56,985 47,915 49,604 42,615 36,145 0 -
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 4,779 1,771 1,771 1,771 - - - -
Div Payout % 105.64% 76.10% 119.38% 125.64% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 56,139 56,985 47,915 49,604 42,615 36,145 0 -
NOSH 400,999 407,041 407,041 407,041 407,041 301,211 0 -
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.03% 8.34% 5.82% 7.25% 0.58% 22.72% 0.00% -
ROE 8.06% 4.09% 3.10% 2.84% 0.15% 4.04% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.51 6.86 6.92 5.49 3.50 2.13 0.00 -
EPS 1.13 0.57 0.40 0.40 0.02 0.48 0.00 -
DPS 1.19 0.44 0.48 0.50 0.00 0.00 0.00 -
NAPS 0.14 0.14 0.13 0.14 0.13 0.12 0.12 10.79%
Adjusted Per Share Value based on latest NOSH - 400,999
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 7.51 6.96 6.36 4.85 2.86 1.60 0.00 -
EPS 1.13 0.58 0.37 0.35 0.02 0.36 0.00 -
DPS 1.19 0.44 0.44 0.44 0.00 0.00 0.00 -
NAPS 0.14 0.1421 0.1195 0.1237 0.1063 0.0901 0.12 10.79%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 - - -
Price 0.21 0.225 0.19 0.21 0.21 0.00 0.00 -
P/RPS 2.80 3.28 2.75 3.82 6.00 0.00 0.00 -
P/EPS 18.61 39.34 47.19 52.77 1,043.04 0.00 0.00 -
EY 5.37 2.54 2.12 1.89 0.10 0.00 0.00 -
DY 5.68 1.93 2.53 2.38 0.00 0.00 0.00 -
P/NAPS 1.50 1.61 1.46 1.50 1.62 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 22/11/24 21/08/24 29/05/24 - - - - -
Price 0.21 0.235 0.245 0.00 0.00 0.00 0.00 -
P/RPS 2.80 3.43 3.54 0.00 0.00 0.00 0.00 -
P/EPS 18.61 41.09 60.85 0.00 0.00 0.00 0.00 -
EY 5.37 2.43 1.64 0.00 0.00 0.00 0.00 -
DY 5.68 1.85 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.68 1.88 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment