[BABA] QoQ TTM Result on 30-Apr-2021 [#1]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
30-Apr-2021 [#1]
Profit Trend
QoQ- 38.79%
YoY- 511.21%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
TTM Result
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Revenue 46,454 57,745 67,286 65,547 76,069 31,420 32,119 13.07%
PBT 7,202 11,686 18,200 19,960 14,839 3,881 4,119 20.45%
Tax -1,709 -3,411 -5,140 -4,724 -3,900 -1,390 -1,440 5.86%
NP 5,493 8,275 13,060 15,236 10,939 2,491 2,679 27.01%
-
NP to SH 5,394 8,115 12,803 14,993 10,803 2,453 2,635 26.94%
-
Tax Rate 23.73% 29.19% 28.24% 23.67% 26.28% 35.82% 34.96% -
Total Cost 40,961 49,470 54,226 50,311 65,130 28,929 29,440 11.62%
-
Net Worth 55,078 52,876 51,191 46,269 39,577 32,427 30,190 22.16%
Dividend
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Div 741 1,505 1,505 1,146 1,573 426 426 20.24%
Div Payout % 13.75% 18.55% 11.76% 7.64% 14.57% 17.38% 16.18% -
Equity
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Net Worth 55,078 52,876 51,191 46,269 39,577 32,427 30,190 22.16%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 213,212 1.76%
Ratio Analysis
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
NP Margin 11.82% 14.33% 19.41% 23.24% 14.38% 7.93% 8.34% -
ROE 9.79% 15.35% 25.01% 32.40% 27.30% 7.56% 8.73% -
Per Share
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
RPS 20.67 25.70 29.94 29.17 33.81 13.98 15.06 11.12%
EPS 2.40 3.61 5.70 6.67 4.80 1.09 1.24 24.59%
DPS 0.33 0.67 0.67 0.51 0.70 0.19 0.20 18.14%
NAPS 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 0.1416 20.04%
Adjusted Per Share Value based on latest NOSH - 224,720
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
RPS 20.67 25.70 29.94 29.17 33.81 13.98 14.29 13.08%
EPS 2.40 3.61 5.70 6.67 4.80 1.09 1.17 27.03%
DPS 0.33 0.67 0.67 0.51 0.70 0.19 0.19 20.18%
NAPS 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 0.1343 22.18%
Price Multiplier on Financial Quarter End Date
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Date 31/10/22 29/04/22 29/10/21 30/04/21 30/10/20 30/04/20 31/10/19 -
Price 0.44 0.44 0.45 0.26 0.17 0.17 0.17 -
P/RPS 2.13 1.71 1.50 0.89 0.50 1.22 1.13 23.50%
P/EPS 18.33 12.18 7.90 3.90 3.54 15.57 13.76 10.02%
EY 5.46 8.21 12.66 25.66 28.24 6.42 7.27 -9.09%
DY 0.75 1.52 1.49 1.96 4.11 1.12 1.18 -14.00%
P/NAPS 1.80 1.87 1.98 1.26 0.97 1.18 1.20 14.45%
Price Multiplier on Announcement Date
31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 31/10/19 CAGR
Date 30/12/22 30/06/22 29/12/21 30/06/21 30/12/20 29/06/20 30/12/19 -
Price 0.44 0.44 0.45 0.28 0.17 0.17 0.17 -
P/RPS 2.13 1.71 1.50 0.96 0.50 1.22 1.13 23.50%
P/EPS 18.33 12.18 7.90 4.20 3.54 15.57 13.76 10.02%
EY 5.46 8.21 12.66 23.83 28.24 6.42 7.27 -9.09%
DY 0.75 1.52 1.49 1.82 4.11 1.12 1.18 -14.00%
P/NAPS 1.80 1.87 1.98 1.36 0.97 1.18 1.20 14.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment