[BABA] QoQ TTM Result on 31-Oct-2021 [#2]

Stock
[BABA] BABA ECO GROUP BERHAD
Announcement Date
29-Dec-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2021
Quarter
31-Oct-2021 [#2]
Profit Trend
QoQ- -14.61%
YoY- 18.51%
Quarter Report
Latest QR
Upcoming QR
BABA's Result
BABA's Financial Summary
View:
Show?
TTM Result
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Revenue 37,367 46,454 57,745 67,286 65,547 76,069 31,420 5.94%
PBT 4,945 7,202 11,686 18,200 19,960 14,839 3,881 8.41%
Tax -1,352 -1,709 -3,411 -5,140 -4,724 -3,900 -1,390 -0.91%
NP 3,593 5,493 8,275 13,060 15,236 10,939 2,491 12.98%
-
NP to SH 3,606 5,394 8,115 12,803 14,993 10,803 2,453 13.70%
-
Tax Rate 27.34% 23.73% 29.19% 28.24% 23.67% 26.28% 35.82% -
Total Cost 33,774 40,961 49,470 54,226 50,311 65,130 28,929 5.29%
-
Net Worth 55,730 55,078 52,876 51,191 46,269 39,577 32,427 19.78%
Dividend
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Div 741 741 1,505 1,505 1,146 1,573 426 20.26%
Div Payout % 20.57% 13.75% 18.55% 11.76% 7.64% 14.57% 17.38% -
Equity
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Net Worth 55,730 55,078 52,876 51,191 46,269 39,577 32,427 19.78%
NOSH 224,720 224,720 224,720 224,720 224,720 224,720 224,720 0.00%
Ratio Analysis
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
NP Margin 9.62% 11.82% 14.33% 19.41% 23.24% 14.38% 7.93% -
ROE 6.47% 9.79% 15.35% 25.01% 32.40% 27.30% 7.56% -
Per Share
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 16.63 20.67 25.70 29.94 29.17 33.81 13.98 5.95%
EPS 1.60 2.40 3.61 5.70 6.67 4.80 1.09 13.64%
DPS 0.33 0.33 0.67 0.67 0.51 0.70 0.19 20.20%
NAPS 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 19.78%
Adjusted Per Share Value based on latest NOSH - 224,720
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
RPS 16.63 20.67 25.70 29.94 29.17 33.81 13.98 5.95%
EPS 1.60 2.40 3.61 5.70 6.67 4.80 1.09 13.64%
DPS 0.33 0.33 0.67 0.67 0.51 0.70 0.19 20.20%
NAPS 0.248 0.2451 0.2353 0.2278 0.2059 0.1759 0.1443 19.78%
Price Multiplier on Financial Quarter End Date
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 28/04/23 31/10/22 29/04/22 29/10/21 30/04/21 30/10/20 30/04/20 -
Price 0.44 0.44 0.44 0.45 0.26 0.17 0.17 -
P/RPS 2.65 2.13 1.71 1.50 0.89 0.50 1.22 29.50%
P/EPS 27.42 18.33 12.18 7.90 3.90 3.54 15.57 20.76%
EY 3.65 5.46 8.21 12.66 25.66 28.24 6.42 -17.15%
DY 0.75 0.75 1.52 1.49 1.96 4.11 1.12 -12.51%
P/NAPS 1.77 1.80 1.87 1.98 1.26 0.97 1.18 14.47%
Price Multiplier on Announcement Date
30/04/23 31/10/22 30/04/22 31/10/21 30/04/21 31/10/20 30/04/20 CAGR
Date 28/06/23 30/12/22 30/06/22 29/12/21 30/06/21 30/12/20 29/06/20 -
Price 0.44 0.44 0.44 0.45 0.28 0.17 0.17 -
P/RPS 2.65 2.13 1.71 1.50 0.96 0.50 1.22 29.50%
P/EPS 27.42 18.33 12.18 7.90 4.20 3.54 15.57 20.76%
EY 3.65 5.46 8.21 12.66 23.83 28.24 6.42 -17.15%
DY 0.75 0.75 1.52 1.49 1.82 4.11 1.12 -12.51%
P/NAPS 1.77 1.80 1.87 1.98 1.36 0.97 1.18 14.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment