[SUNMOW] QoQ TTM Result on 30-Jun-2023 [#1]

Stock
[SUNMOW] SUNMOW HOLDING BERHAD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 31.09%
YoY- 73.2%
Quarter Report
Latest QR
Upcoming QR
SUNMOW's Result
SUNMOW's Financial Summary
View:
Show?
TTM Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Revenue 138,957 115,160 98,807 87,912 74,762 36.27%
PBT 11,199 11,420 10,829 8,168 5,959 37.02%
Tax -2,933 -2,867 -3,383 -2,488 -1,660 32.87%
NP 8,266 8,553 7,446 5,680 4,299 38.60%
-
NP to SH 8,266 8,553 7,446 5,680 4,299 38.60%
-
Tax Rate 26.19% 25.11% 31.24% 30.46% 27.86% -
Total Cost 130,691 106,607 91,361 82,232 70,463 36.13%
-
Net Worth 54,086 49,618 49,688 44,916 45,735 8.73%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Net Worth 54,086 49,618 49,688 44,916 45,735 8.73%
NOSH 233,940 233,940 233,940 233,940 233,940 0.00%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
NP Margin 5.95% 7.43% 7.54% 6.46% 5.75% -
ROE 15.28% 17.24% 14.99% 12.65% 9.40% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 59.40 49.23 42.24 37.58 31.96 36.27%
EPS 3.53 3.66 3.18 2.43 1.84 38.44%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2312 0.2121 0.2124 0.192 0.1955 8.73%
Adjusted Per Share Value based on latest NOSH - 233,940
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
RPS 55.69 46.15 39.60 35.23 29.96 36.28%
EPS 3.31 3.43 2.98 2.28 1.72 38.66%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2168 0.1988 0.1991 0.18 0.1833 8.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 -
Price 1.06 1.06 1.10 0.90 0.88 -
P/RPS 1.78 2.15 2.60 2.39 2.75 -19.52%
P/EPS 30.00 28.99 34.56 37.07 47.89 -20.82%
EY 3.33 3.45 2.89 2.70 2.09 26.18%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 5.00 5.18 4.69 4.50 0.88%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 CAGR
Date 28/08/24 15/04/24 23/08/23 28/02/23 29/08/22 -
Price 1.01 1.06 1.20 0.65 0.95 -
P/RPS 1.70 2.15 2.84 1.73 2.97 -24.31%
P/EPS 28.58 28.99 37.70 26.77 51.70 -25.61%
EY 3.50 3.45 2.65 3.74 1.93 34.61%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.37 5.00 5.65 3.39 4.86 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment