[GOLDETF] QoQ TTM Result on 31-Dec-2018 [#4]

Stock
[GOLDETF] TRADEPLUS SHARIAH GOLD TRACKER
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -100.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GOLDETF's Result
GOLDETF's Financial Summary
View:
Show?
TTM Result
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 16,371 8,422 3,282 -695 348,043 -1,350 1,022 242.68%
PBT 15,490 7,593 2,655 -1,175 297,661 -1,606 856 261.75%
Tax 0 0 0 0 0 0 0 -
NP 15,490 7,593 2,655 -1,175 297,661 -1,606 856 261.75%
-
NP to SH 15,490 7,593 2,655 -1,175 297,661 -1,606 856 261.75%
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% - 0.00% -
Total Cost 881 829 627 480 50,382 256 166 109.83%
-
Net Worth 42,471 45,903 51,641 42,772 39,677 41,045 34,013 10.36%
Dividend
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 42,471 45,903 51,641 42,772 39,677 41,045 34,013 10.36%
NOSH 17,350 22,710 27,100 24,600 24,600 24,600 20,100 -6.32%
Ratio Analysis
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 94.62% 90.16% 80.90% 0.00% 85.52% 0.00% 83.76% -
ROE 36.47% 16.54% 5.14% -2.75% 750.20% -3.91% 2.52% -
Per Share
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 94.36 37.08 12.11 0.00 1,414.81 0.00 5.08 265.97%
EPS 89.28 33.43 9.80 -4.78 1,210.00 -6.53 4.26 286.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4479 2.0213 1.9056 1.7387 1.6129 1.6685 1.6922 17.81%
Adjusted Per Share Value based on latest NOSH - 24,600
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 63.46 32.65 12.72 0.00 1,349.16 0.00 3.96 242.75%
EPS 60.05 29.43 10.29 -4.55 1,153.86 -6.23 3.32 261.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6464 1.7794 2.0019 1.658 1.5381 1.5911 1.3185 10.36%
Price Multiplier on Financial Quarter End Date
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/06/20 31/12/19 28/06/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 2.47 2.035 1.92 1.75 1.62 1.685 1.715 -
P/RPS 2.62 5.49 15.85 0.00 0.11 0.00 33.73 -67.84%
P/EPS 2.77 6.09 19.60 -36.64 0.13 -25.81 40.27 -69.53%
EY 36.15 16.43 5.10 -2.73 746.92 -3.87 2.48 228.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.01 1.01 1.01 1.00 1.01 1.01 0.00%
Price Multiplier on Announcement Date
30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 27/08/20 27/02/20 27/08/19 28/02/19 27/11/18 - - -
Price 2.63 2.25 2.10 1.77 1.68 0.00 0.00 -
P/RPS 2.79 6.07 17.34 0.00 0.12 0.00 0.00 -
P/EPS 2.95 6.73 21.44 -37.06 0.14 0.00 0.00 -
EY 33.95 14.86 4.67 -2.70 720.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 1.11 1.10 1.02 1.04 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment