[GOLDETF] QoQ TTM Result on 31-Dec-2019 [#4]

Stock
[GOLDETF] TRADEPLUS SHARIAH GOLD TRACKER
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 185.99%
YoY- 746.21%
Quarter Report
Latest QR
Upcoming QR
GOLDETF's Result
GOLDETF's Financial Summary
View:
Show?
TTM Result
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
Revenue 2,181 12,123 16,371 8,422 3,282 -695 348,043 -84.18%
PBT 916 10,867 15,490 7,593 2,655 -1,175 297,661 -87.78%
Tax 0 0 0 0 0 0 0 -
NP 916 10,867 15,490 7,593 2,655 -1,175 297,661 -87.78%
-
NP to SH 916 10,867 15,490 7,593 2,655 -1,175 297,661 -87.78%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% -
Total Cost 1,265 1,256 881 829 627 480 50,382 -73.80%
-
Net Worth 13,403 72,511 42,471 45,903 51,641 42,772 39,677 -32.60%
Dividend
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
Net Worth 13,403 72,511 42,471 45,903 51,641 42,772 39,677 -32.60%
NOSH 23,879 29,770 17,350 22,710 27,100 24,600 24,600 -1.07%
Ratio Analysis
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
NP Margin 42.00% 89.64% 94.62% 90.16% 80.90% 0.00% 85.52% -
ROE 6.83% 14.99% 36.47% 16.54% 5.14% -2.75% 750.20% -
Per Share
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
RPS 9.13 40.72 94.36 37.08 12.11 0.00 1,414.81 -84.01%
EPS 3.84 36.50 89.28 33.43 9.80 -4.78 1,210.00 -87.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5613 2.4357 2.4479 2.0213 1.9056 1.7387 1.6129 -31.86%
Adjusted Per Share Value based on latest NOSH - 22,710
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
RPS 8.45 46.99 63.46 32.65 12.72 0.00 1,349.16 -84.18%
EPS 3.55 42.13 60.05 29.43 10.29 -4.55 1,153.86 -87.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5196 2.8108 1.6464 1.7794 2.0019 1.658 1.5381 -32.60%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
Date 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 31/12/18 28/09/18 -
Price 2.35 2.42 2.47 2.035 1.92 1.75 1.62 -
P/RPS 25.73 5.94 2.62 5.49 15.85 0.00 0.11 626.53%
P/EPS 61.26 6.63 2.77 6.09 19.60 -36.64 0.13 837.22%
EY 1.63 15.08 36.15 16.43 5.10 -2.73 746.92 -89.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.19 0.99 1.01 1.01 1.01 1.01 1.00 68.34%
Price Multiplier on Announcement Date
30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 31/12/18 30/09/18 CAGR
Date 27/08/21 03/03/23 27/08/20 27/02/20 27/08/19 28/02/19 27/11/18 -
Price 2.41 2.60 2.63 2.25 2.10 1.77 1.68 -
P/RPS 26.39 6.38 2.79 6.07 17.34 0.00 0.12 610.42%
P/EPS 62.83 7.12 2.95 6.73 21.44 -37.06 0.14 820.74%
EY 1.59 14.04 33.95 14.86 4.67 -2.70 720.24 -89.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.29 1.07 1.07 1.11 1.10 1.02 1.04 67.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment