[AMBANK] QoQ TTM Result on 30-Jun-2017 [#1]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 0.4%
YoY- 3.44%
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 8,576,739 8,510,547 8,328,843 8,303,565 8,285,751 8,243,118 8,381,474 1.54%
PBT 1,542,713 1,623,769 1,730,939 1,770,915 1,801,190 1,702,315 1,699,175 -6.24%
Tax -288,889 -315,334 -335,156 -357,040 -392,414 -338,996 -341,621 -10.58%
NP 1,253,824 1,308,435 1,395,783 1,413,875 1,408,776 1,363,319 1,357,554 -5.16%
-
NP to SH 1,132,131 1,214,531 1,308,720 1,329,880 1,324,607 1,268,817 1,255,803 -6.68%
-
Tax Rate 18.73% 19.42% 19.36% 20.16% 21.79% 19.91% 20.11% -
Total Cost 7,322,915 7,202,112 6,933,060 6,889,690 6,876,975 6,879,799 7,023,920 2.82%
-
Net Worth 16,482,152 16,271,569 16,242,435 16,293,403 15,994,006 15,628,294 15,511,936 4.13%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 451,162 529,198 529,198 529,114 529,114 465,787 465,787 -2.10%
Div Payout % 39.85% 43.57% 40.44% 39.79% 39.95% 36.71% 37.09% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 16,482,152 16,271,569 16,242,435 16,293,403 15,994,006 15,628,294 15,511,936 4.13%
NOSH 3,014,000 3,014,000 3,007,858 3,006,162 3,006,392 3,005,441 3,006,189 0.17%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 14.62% 15.37% 16.76% 17.03% 17.00% 16.54% 16.20% -
ROE 6.87% 7.46% 8.06% 8.16% 8.28% 8.12% 8.10% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 285.16 282.96 276.90 276.22 275.60 274.27 278.81 1.51%
EPS 37.64 40.38 43.51 44.24 44.06 42.22 41.77 -6.71%
DPS 15.00 17.60 17.60 17.60 17.60 15.50 15.50 -2.16%
NAPS 5.48 5.41 5.40 5.42 5.32 5.20 5.16 4.09%
Adjusted Per Share Value based on latest NOSH - 3,006,162
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 258.79 256.79 251.31 250.55 250.01 248.72 252.90 1.54%
EPS 34.16 36.65 39.49 40.13 39.97 38.28 37.89 -6.68%
DPS 13.61 15.97 15.97 15.97 15.97 14.05 14.05 -2.10%
NAPS 4.9732 4.9097 4.9009 4.9163 4.8259 4.7156 4.6805 4.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.89 4.41 4.36 4.88 4.65 4.31 4.09 -
P/RPS 1.36 1.56 1.57 1.77 1.69 1.57 1.47 -5.05%
P/EPS 10.33 10.92 10.02 11.03 10.55 10.21 9.79 3.64%
EY 9.68 9.16 9.98 9.07 9.48 9.80 10.21 -3.49%
DY 3.86 3.99 4.04 3.61 3.78 3.60 3.79 1.22%
P/NAPS 0.71 0.82 0.81 0.90 0.87 0.83 0.79 -6.87%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 31/05/18 28/02/18 28/11/17 24/08/17 31/05/17 24/02/17 21/11/16 -
Price 3.55 4.14 4.12 4.52 5.21 4.63 4.10 -
P/RPS 1.24 1.46 1.49 1.64 1.89 1.69 1.47 -10.73%
P/EPS 9.43 10.25 9.47 10.22 11.82 10.97 9.81 -2.60%
EY 10.60 9.75 10.56 9.79 8.46 9.12 10.19 2.66%
DY 4.23 4.25 4.27 3.89 3.38 3.35 3.78 7.79%
P/NAPS 0.65 0.77 0.76 0.83 0.98 0.89 0.79 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment