[AMBANK] YoY Quarter Result on 30-Sep-2016 [#2]

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Quarter Result
Revenue	2,349,315	2,313,966	2,125,024	2,099,746	2,088,141	2,210,802	2,379,247	-0.21%
YoY %	1.53%	8.89%	1.20%	0.56%	-5.55%	-7.08%	-	-
Horiz. %	98.74%	97.26%	89.31%	88.25%	87.76%	92.92%	100.00%	-
PBT	433,588	490,657	432,180	472,156	500,977	621,247	600,444	-5.27%
YoY %	-11.63%	13.53%	-8.47%	-5.75%	-19.36%	3.46%	-	-
Horiz. %	72.21%	81.72%	71.98%	78.63%	83.43%	103.46%	100.00%	-
Tax	-80,491	-112,201	-75,071	-96,955	-93,068	-140,509	-138,710	-8.66%
YoY %	28.26%	-49.46%	22.57%	-4.18%	33.76%	-1.30%	-	-
Horiz. %	58.03%	80.89%	54.12%	69.90%	67.10%	101.30%	100.00%	-
NP	353,097	378,456	357,109	375,201	407,909	480,738	461,734	-4.37%
YoY %	-6.70%	5.98%	-4.82%	-8.02%	-15.15%	4.12%	-	-
Horiz. %	76.47%	81.96%	77.34%	81.26%	88.34%	104.12%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	319,568	348,153	331,466	352,626	382,518	445,819	440,857	-5.21%
YoY %	-8.21%	5.03%	-6.00%	-7.81%	-14.20%	1.13%	-	-
Horiz. %	72.49%	78.97%	75.19%	79.99%	86.77%	101.13%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	18.56%	22.87%	17.37%	20.53%	18.58%	22.62%	23.10%	-
YoY %	-18.85%	31.66%	-15.39%	10.50%	-17.86%	-2.08%	-	-
Horiz. %	80.35%	99.00%	75.19%	88.87%	80.43%	97.92%	100.00%	-
Total Cost	1,996,218	1,935,510	1,767,915	1,724,545	1,680,232	1,730,064	1,917,513	0.67%
YoY %	3.14%	9.48%	2.51%	2.64%	-2.88%	-9.78%	-	-
Horiz. %	104.10%	100.94%	92.20%	89.94%	87.63%	90.22%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	18,115,582	16,938,317	16,242,435	15,511,936	14,723,788	13,817,077	12,421,756	6.48%
YoY %	6.95%	4.28%	4.71%	5.35%	6.56%	11.23%	-	-
Horiz. %	145.84%	136.36%	130.76%	124.88%	118.53%	111.23%	100.00%	-

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Dividend
Div	180,553	150,429	150,392	150,309	150,242	361,230	216,553	-2.98%
YoY %	20.03%	0.02%	0.06%	0.04%	-58.41%	66.81%	-	-
Horiz. %	83.38%	69.47%	69.45%	69.41%	69.38%	166.81%	100.00%	-
Div Payout %	56.50%	43.21%	45.37%	42.63%	39.28%	81.03%	49.12%	-
YoY %	30.76%	-4.76%	6.43%	8.53%	-51.52%	64.96%	-	-
Horiz. %	115.02%	87.97%	92.37%	86.79%	79.97%	164.96%	100.00%	-

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Equity
Net Worth	18,115,582	16,938,317	16,242,435	15,511,936	14,723,788	13,817,077	12,421,756	6.48%
YoY %	6.95%	4.28%	4.71%	5.35%	6.56%	11.23%	-	-
Horiz. %	145.84%	136.36%	130.76%	124.88%	118.53%	111.23%	100.00%	-
NOSH	3,014,000	3,014,000	3,007,858	3,006,189	3,004,854	3,010,256	3,007,689	0.03%
YoY %	0.00%	0.20%	0.06%	0.04%	-0.18%	0.09%	-	-
Horiz. %	100.21%	100.21%	100.01%	99.95%	99.91%	100.09%	100.00%	-

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Ratio Analysis
NP Margin	15.03%	16.36%	16.80%	17.87%	19.53%	21.74%	19.41%	-
YoY %	-8.13%	-2.62%	-5.99%	-8.50%	-10.17%	12.00%	-	-
Horiz. %	77.43%	84.29%	86.55%	92.07%	100.62%	112.00%	100.00%	-
ROE	1.76%	2.06%	2.04%	2.27%	2.60%	3.23%	3.55%	-
YoY %	-14.56%	0.98%	-10.13%	-12.69%	-19.50%	-9.01%	-	-
Horiz. %	49.58%	58.03%	57.46%	63.94%	73.24%	90.99%	100.00%	-

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Per Share
RPS	78.07	76.91	70.65	69.85	69.49	73.44	79.11	-0.22%
YoY %	1.51%	8.86%	1.15%	0.52%	-5.38%	-7.17%	-	-
Horiz. %	98.69%	97.22%	89.31%	88.29%	87.84%	92.83%	100.00%	-
EPS	10.62	11.57	11.02	11.73	12.73	14.81	14.66	-5.22%
YoY %	-8.21%	4.99%	-6.05%	-7.86%	-14.04%	1.02%	-	-
Horiz. %	72.44%	78.92%	75.17%	80.01%	86.83%	101.02%	100.00%	-
DPS	6.00	5.00	5.00	5.00	5.00	12.00	7.20	-2.99%
YoY %	20.00%	0.00%	0.00%	0.00%	-58.33%	66.67%	-	-
Horiz. %	83.33%	69.44%	69.44%	69.44%	69.44%	166.67%	100.00%	-
NAPS	6.02	5.63	5.40	5.16	4.90	4.59	4.13	6.47%
YoY %	6.93%	4.26%	4.65%	5.31%	6.75%	11.14%	-	-
Horiz. %	145.76%	136.32%	130.75%	124.94%	118.64%	111.14%	100.00%	-

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Adjusted Per Share Value based on latest NOSH - 3,006,189
RPS	70.89	69.82	64.12	63.36	63.01	66.71	71.79	-0.20%
YoY %	1.53%	8.89%	1.20%	0.56%	-5.55%	-7.08%	-	-
Horiz. %	98.75%	97.26%	89.32%	88.26%	87.77%	92.92%	100.00%	-
EPS	9.64	10.50	10.00	10.64	11.54	13.45	13.30	-5.22%
YoY %	-8.19%	5.00%	-6.02%	-7.80%	-14.20%	1.13%	-	-
Horiz. %	72.48%	78.95%	75.19%	80.00%	86.77%	101.13%	100.00%	-
DPS	5.45	4.54	4.54	4.54	4.53	10.90	6.53	-2.96%
YoY %	20.04%	0.00%	0.00%	0.22%	-58.44%	66.92%	-	-
Horiz. %	83.46%	69.53%	69.53%	69.53%	69.37%	166.92%	100.00%	-
NAPS	5.4661	5.1109	4.9009	4.6805	4.4427	4.1691	3.7481	6.48%
YoY %	6.95%	4.28%	4.71%	5.35%	6.56%	11.23%	-	-
Horiz. %	145.84%	136.36%	130.76%	124.88%	118.53%	111.23%	100.00%	-

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/19	28/09/18	29/09/17	30/09/16	30/09/15	30/09/14	30/09/13	-
Price	4.14	4.13	4.36	4.09	4.56	6.87	7.42	-
P/RPS	5.30	5.37	6.17	5.86	6.56	9.35	9.38	-9.07%
YoY %	-1.30%	-12.97%	5.29%	-10.67%	-29.84%	-0.32%	-	-
Horiz. %	56.50%	57.25%	65.78%	62.47%	69.94%	99.68%	100.00%	-
P/EPS	38.98	35.69	39.56	34.87	35.82	46.39	50.62	-4.25%
YoY %	9.22%	-9.78%	13.45%	-2.65%	-22.79%	-8.36%	-	-
Horiz. %	77.01%	70.51%	78.15%	68.89%	70.76%	91.64%	100.00%	-
EY	2.57	2.80	2.53	2.87	2.79	2.16	1.98	4.44%
YoY %	-8.21%	10.67%	-11.85%	2.87%	29.17%	9.09%	-	-
Horiz. %	129.80%	141.41%	127.78%	144.95%	140.91%	109.09%	100.00%	-
DY	1.45	1.21	1.15	1.22	1.10	1.75	0.97	6.92%
YoY %	19.83%	5.22%	-5.74%	10.91%	-37.14%	80.41%	-	-
Horiz. %	149.48%	124.74%	118.56%	125.77%	113.40%	180.41%	100.00%	-
P/NAPS	0.69	0.73	0.81	0.79	0.93	1.50	1.80	-14.76%
YoY %	-5.48%	-9.88%	2.53%	-15.05%	-38.00%	-16.67%	-	-
Horiz. %	38.33%	40.56%	45.00%	43.89%	51.67%	83.33%	100.00%	-

	30/09/19	30/09/18	30/09/17	30/09/16	30/09/15	30/09/14	30/09/13	CAGR
Price Multiplier on Announcement Date
Date	29/11/19	22/11/18	28/11/17	21/11/16	19/11/15	19/11/14	14/11/13	-
Price	3.99	4.21	4.18	4.10	4.66	6.52	7.35	-
P/RPS	5.11	5.47	5.92	5.87	6.71	8.88	9.29	-9.47%
YoY %	-6.58%	-7.60%	0.85%	-12.52%	-24.44%	-4.41%	-	-
Horiz. %	55.01%	58.88%	63.72%	63.19%	72.23%	95.59%	100.00%	-
P/EPS	37.57	36.38	37.93	34.95	36.61	44.02	50.14	-4.69%
YoY %	3.27%	-4.09%	8.53%	-4.53%	-16.83%	-12.21%	-	-
Horiz. %	74.93%	72.56%	75.65%	69.70%	73.02%	87.79%	100.00%	-
EY	2.66	2.75	2.64	2.86	2.73	2.27	1.99	4.95%
YoY %	-3.27%	4.17%	-7.69%	4.76%	20.26%	14.07%	-	-
Horiz. %	133.67%	138.19%	132.66%	143.72%	137.19%	114.07%	100.00%	-
DY	1.50	1.19	1.20	1.22	1.07	1.84	0.98	7.34%
YoY %	26.05%	-0.83%	-1.64%	14.02%	-41.85%	87.76%	-	-
Horiz. %	153.06%	121.43%	122.45%	124.49%	109.18%	187.76%	100.00%	-
P/NAPS	0.66	0.75	0.77	0.79	0.95	1.42	1.78	-15.23%
YoY %	-12.00%	-2.60%	-2.53%	-16.84%	-33.10%	-20.22%	-	-
Horiz. %	37.08%	42.13%	43.26%	44.38%	53.37%	79.78%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 4 July 2024

MQ Trader

MQ Trading Signals

2024-07-05 16:00:00

EMA 5

Hourly

SELL

2024-07-05 16:00:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-07-05 16:00:00

TURTLE SYSTEM 55

30 Mins

SELL

2024-07-05 15:30:00

TURTLE SYSTEM 20

30 Mins

SELL

2024-07-05 15:30:00

TURTLE SYSTEM 55

30 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

PTRANS

PERAK TRANSIT BERHAD

1000

HLIND

HONG LEONG INDUSTRIES BHD

957

MPI

MALAYSIAN PACIFIC INDUSTRIES

955

DNEX

DAGANG NEXCHANGE BERHAD

859

SALCON

SALCON BHD

762

JCY

JCY INTERNATIONAL BERHAD

761

YTLPOWR

YTL POWER INTERNATIONAL BHD

665

TOPGLOV

TOP GLOVE CORPORATION BHD

649

MAYBANK

MALAYAN BANKING BHD

632

WCT

WCT HOLDINGS BERHAD

610

Daily Stocks

HSI-CXV

0.10

-0.02

145,068,200

NOVAMSC

0.265

+0.035

97,778,600

HSI-CV4

0.065

-0.025

95,321,800

HSI-HWE

0.135

+0.02

92,508,000

HSI-HWW

0.245

+0.03

91,583,600

HSI-CXN

0.18

-0.03

90,430,200

SNS

0.91

+0.025

80,814,300

MUIIND

0.085

-0.005

75,068,300

AHB-WC

0.075

0.00

71,157,900

HUBLINE

0.07

+0.01

65,271,000

More active Stocks

NESTLE

122.50

+0.50

26,600

NPC

1.88

+0.23

3,000

SUNCON

4.35

+0.22

3,743,900

PETDAG

17.46

+0.22

524,700

KOBAY

2.35

+0.17

10,343,500

IJM-C76

0.725

+0.165

96,000

YBS

0.94

+0.155

33,407,500

AIRPORT

10.14

+0.14

1,644,500

KLK

20.22

+0.14

600,000

KESM

7.14

+0.14

116,000

More gainer Stocks

MPI

39.40

-0.30

282,900

DLADY

35.42

-0.26

6,800

TOYOVEN

0.89

-0.17

12,566,500

MRDIY-C28

0.085

-0.165

113,000

HEIM

22.04

-0.14

94,600

KUAISHO-C17

0.08

-0.12

58,800

APOLLO

6.68

-0.12

6,000

SALUTE

0.57

-0.11

25,844,100

THETA

1.78

-0.11

4,541,900

NOTION-WD

1.57

-0.11

399,400

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More