[AMBANK] QoQ Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 4.35%
YoY- -15.1%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 5,776,832 5,856,452 5,497,289 5,792,696 5,269,742 5,289,192 4,817,268 12.86%
PBT 1,120,304 1,339,484 -84,612 815,914 729,814 820,468 757,842 29.73%
Tax -427,950 -415,676 -44,285 -287,944 -267,120 -250,480 -244,433 45.21%
NP 692,354 923,808 -128,897 527,970 462,694 569,988 513,409 22.03%
-
NP to SH 506,402 724,312 -282,456 358,796 343,846 476,620 399,874 17.03%
-
Tax Rate 38.20% 31.03% - 35.29% 36.60% 30.53% 32.25% -
Total Cost 5,084,478 4,932,644 5,626,186 5,264,725 4,807,048 4,719,204 4,303,859 11.74%
-
Net Worth 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 4,263,472 5,154,557 7.48%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 106,484 - - - 106,499 -
Div Payout % - - 0.00% - - - 26.63% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 5,744,328 5,653,166 4,791,818 4,260,394 4,261,460 4,263,472 5,154,557 7.48%
NOSH 2,252,677 2,208,268 2,129,697 2,130,197 2,130,730 2,131,736 2,129,982 3.80%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 11.99% 15.77% -2.34% 9.11% 8.78% 10.78% 10.66% -
ROE 8.82% 12.81% -5.89% 8.42% 8.07% 11.18% 7.76% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 256.44 265.21 258.13 271.93 247.32 248.12 226.16 8.72%
EPS 22.48 32.80 -13.26 16.84 16.14 22.36 18.77 12.76%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.55 2.56 2.25 2.00 2.00 2.00 2.42 3.54%
Adjusted Per Share Value based on latest NOSH - 2,129,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 174.31 176.71 165.87 174.78 159.01 159.59 145.35 12.86%
EPS 15.28 21.85 -8.52 10.83 10.37 14.38 12.07 17.00%
DPS 0.00 0.00 3.21 0.00 0.00 0.00 3.21 -
NAPS 1.7333 1.7057 1.4459 1.2855 1.2858 1.2864 1.5553 7.48%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 4.34 4.32 3.76 3.18 2.48 2.52 2.83 -
P/RPS 1.69 1.63 1.46 1.17 1.00 1.02 1.25 22.24%
P/EPS 19.31 13.17 -28.35 18.88 15.37 11.27 15.07 17.95%
EY 5.18 7.59 -3.53 5.30 6.51 8.87 6.63 -15.15%
DY 0.00 0.00 1.33 0.00 0.00 0.00 1.77 -
P/NAPS 1.70 1.69 1.67 1.59 1.24 1.26 1.17 28.25%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 11/08/06 31/05/06 -
Price 4.14 4.26 3.98 3.46 2.90 2.43 2.52 -
P/RPS 1.61 1.61 1.54 1.27 1.17 0.98 1.11 28.10%
P/EPS 18.42 12.99 -30.01 20.54 17.97 10.87 13.42 23.48%
EY 5.43 7.70 -3.33 4.87 5.56 9.20 7.45 -18.99%
DY 0.00 0.00 1.26 0.00 0.00 0.00 1.98 -
P/NAPS 1.62 1.66 1.77 1.73 1.45 1.22 1.04 34.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment