[AMBANK] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 84.15%
YoY- -11.49%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 1,426,085 1,464,113 1,457,039 1,595,678 1,312,573 1,322,298 1,249,685 9.19%
PBT 225,281 334,871 -696,548 247,029 159,790 205,117 110,475 60.73%
Tax -110,056 -103,919 171,673 -82,398 -70,940 -62,620 -36,711 107.77%
NP 115,225 230,952 -524,875 164,631 88,850 142,497 73,764 34.59%
-
NP to SH 72,123 181,078 -551,553 97,174 52,768 119,155 52,298 23.87%
-
Tax Rate 48.85% 31.03% - 33.36% 44.40% 30.53% 33.23% -
Total Cost 1,310,860 1,233,161 1,981,914 1,431,047 1,223,723 1,179,801 1,175,921 7.50%
-
Net Worth 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 23.67%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - 106,519 - - - 106,432 -
Div Payout % - - 0.00% - - - 203.51% -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 5,857,122 5,653,166 4,878,609 4,258,666 4,259,320 4,263,472 4,257,280 23.67%
NOSH 2,296,910 2,208,268 2,130,396 2,129,333 2,129,660 2,131,736 2,128,640 5.19%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 8.08% 15.77% -36.02% 10.32% 6.77% 10.78% 5.90% -
ROE 1.23% 3.20% -11.31% 2.28% 1.24% 2.79% 1.23% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 62.09 66.30 68.39 74.94 61.63 62.03 58.71 3.79%
EPS 3.14 8.20 -25.89 4.56 2.48 5.59 2.45 17.97%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.55 2.56 2.29 2.00 2.00 2.00 2.00 17.56%
Adjusted Per Share Value based on latest NOSH - 2,129,333
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 43.13 44.28 44.07 48.26 39.70 39.99 37.80 9.18%
EPS 2.18 5.48 -16.68 2.94 1.60 3.60 1.58 23.91%
DPS 0.00 0.00 3.22 0.00 0.00 0.00 3.22 -
NAPS 1.7715 1.7098 1.4756 1.288 1.2882 1.2895 1.2876 23.67%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 4.34 4.32 3.76 3.18 2.48 2.52 2.83 -
P/RPS 6.99 6.52 5.50 4.24 4.02 4.06 4.82 28.09%
P/EPS 138.22 52.68 -14.52 69.68 100.09 45.08 115.19 12.90%
EY 0.72 1.90 -6.89 1.44 1.00 2.22 0.87 -11.84%
DY 0.00 0.00 1.33 0.00 0.00 0.00 1.77 -
P/NAPS 1.70 1.69 1.64 1.59 1.24 1.26 1.42 12.73%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 14/11/07 08/08/07 18/05/07 13/02/07 14/11/06 11/08/06 31/05/06 -
Price 4.14 4.26 3.98 3.46 2.90 2.43 2.52 -
P/RPS 6.67 6.43 5.82 4.62 4.71 3.92 4.29 34.17%
P/EPS 131.85 51.95 -15.37 75.82 117.04 43.47 102.57 18.20%
EY 0.76 1.92 -6.50 1.32 0.85 2.30 0.97 -14.99%
DY 0.00 0.00 1.26 0.00 0.00 0.00 1.98 -
P/NAPS 1.62 1.66 1.74 1.73 1.45 1.22 1.26 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment