[AMBANK] YoY Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[AMBANK] AMMB HOLDINGS BHD
Announcement Date
13-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 56.52%
YoY- -15.1%
Quarter Report
Latest QR
Upcoming QR
AMBANK's Result
AMBANK's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 4,869,548 4,423,049 4,504,875 4,344,522 3,701,923 3,090,416 3,219,384 7.13%
PBT 1,067,852 944,280 885,821 611,936 604,862 463,521 234,679 28.69%
Tax -276,382 -251,756 -298,643 -215,958 -195,821 -252,898 -45,444 35.06%
NP 791,470 692,524 587,178 395,978 409,041 210,623 189,235 26.90%
-
NP to SH 766,869 681,006 451,049 269,097 316,972 210,623 189,235 26.23%
-
Tax Rate 25.88% 26.66% 33.71% 35.29% 32.37% 54.56% 19.36% -
Total Cost 4,078,078 3,730,525 3,917,697 3,948,544 3,292,882 2,879,793 3,030,149 5.07%
-
Net Worth 8,903,721 7,433,612 5,988,182 4,260,394 4,963,338 3,729,179 3,035,949 19.62%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 8,903,721 7,433,612 5,988,182 4,260,394 4,963,338 3,729,179 3,035,949 19.62%
NOSH 2,872,168 2,722,934 2,276,875 2,130,197 2,130,188 1,864,589 1,517,974 11.20%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 16.25% 15.66% 13.03% 9.11% 11.05% 6.82% 5.88% -
ROE 8.61% 9.16% 7.53% 6.32% 6.39% 5.65% 6.23% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 169.54 162.44 197.85 203.95 173.78 165.74 212.08 -3.65%
EPS 26.70 25.01 20.03 12.63 14.88 11.29 12.47 13.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.10 2.73 2.63 2.00 2.33 2.00 2.00 7.57%
Adjusted Per Share Value based on latest NOSH - 2,129,333
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 146.93 133.46 135.93 131.09 111.70 93.25 97.14 7.13%
EPS 23.14 20.55 13.61 8.12 9.56 6.36 5.71 26.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6865 2.243 1.8068 1.2855 1.4976 1.1252 0.916 19.62%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 5.00 2.47 3.80 3.18 2.37 3.26 3.10 -
P/RPS 2.95 1.52 1.92 1.56 1.36 1.97 1.46 12.42%
P/EPS 18.73 9.88 19.18 25.17 15.93 28.86 24.87 -4.61%
EY 5.34 10.13 5.21 3.97 6.28 3.47 4.02 4.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 0.90 1.44 1.59 1.02 1.63 1.55 0.63%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 08/02/10 13/02/09 28/01/08 13/02/07 10/02/06 25/02/05 27/02/04 -
Price 4.61 2.43 3.56 3.46 2.65 3.20 4.00 -
P/RPS 2.72 1.50 1.80 1.70 1.52 1.93 1.89 6.24%
P/EPS 17.27 9.72 17.97 27.39 17.81 28.33 32.09 -9.80%
EY 5.79 10.29 5.56 3.65 5.62 3.53 3.12 10.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 0.89 1.35 1.73 1.14 1.60 2.00 -4.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment