[HLFG] QoQ TTM Result on 30-Sep-2000 [#1]

Stock
[HLFG] HONG LEONG FINANCIAL GROUP BHD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 10.45%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLFG's Result
HLFG's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 3,177,929 3,137,655 2,998,039 2,915,109 2,535,305 1,328,838 840,381 -1.34%
PBT 575,452 598,446 693,666 725,327 653,688 472,323 264,222 -0.78%
Tax -345,377 -389,368 -398,705 -409,794 -367,997 -225,183 -136,166 -0.93%
NP 230,075 209,078 294,961 315,533 285,691 247,140 128,056 -0.59%
-
NP to SH 230,075 209,078 294,961 315,533 285,691 247,140 128,056 -0.59%
-
Tax Rate 60.02% 65.06% 57.48% 56.50% 56.30% 47.68% 51.53% -
Total Cost 2,947,854 2,928,577 2,703,078 2,599,576 2,249,614 1,081,698 712,325 -1.43%
-
Net Worth 1,709,040 1,664,524 1,628,763 1,342,285 1,658,400 1,341,956 1,336,521 -0.24%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 53,694 53,694 17,898 17,820 17,820 17,820 17,820 -1.11%
Div Payout % 23.34% 25.68% 6.07% 5.65% 6.24% 7.21% 13.92% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,709,040 1,664,524 1,628,763 1,342,285 1,658,400 1,341,956 1,336,521 -0.24%
NOSH 447,392 447,452 447,462 447,428 447,008 447,318 445,507 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.24% 6.66% 9.84% 10.82% 11.27% 18.60% 15.24% -
ROE 13.46% 12.56% 18.11% 23.51% 17.23% 18.42% 9.58% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 710.32 701.23 670.01 651.53 567.17 297.07 188.63 -1.33%
EPS 51.43 46.73 65.92 70.52 63.91 55.25 28.74 -0.58%
DPS 12.00 12.00 4.00 4.00 4.00 3.98 4.00 -1.10%
NAPS 3.82 3.72 3.64 3.00 3.71 3.00 3.00 -0.24%
Adjusted Per Share Value based on latest NOSH - 447,428
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 276.94 273.43 261.26 254.04 220.94 115.80 73.23 -1.34%
EPS 20.05 18.22 25.70 27.50 24.90 21.54 11.16 -0.59%
DPS 4.68 4.68 1.56 1.55 1.55 1.55 1.55 -1.11%
NAPS 1.4893 1.4505 1.4194 1.1697 1.4452 1.1694 1.1647 -0.24%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.32 3.80 5.00 5.85 5.85 8.50 0.00 -
P/RPS 0.61 0.54 0.75 0.90 1.03 2.86 0.00 -100.00%
P/EPS 8.40 8.13 7.59 8.30 9.15 15.38 0.00 -100.00%
EY 11.90 12.30 13.18 12.05 10.93 6.50 0.00 -100.00%
DY 2.78 3.16 0.80 0.68 0.68 0.47 0.00 -100.00%
P/NAPS 1.13 1.02 1.37 1.95 1.58 2.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 13/03/01 24/10/00 28/08/00 - - -
Price 5.75 4.44 4.04 5.85 6.75 0.00 0.00 -
P/RPS 0.81 0.63 0.60 0.90 1.19 0.00 0.00 -100.00%
P/EPS 11.18 9.50 6.13 8.30 10.56 0.00 0.00 -100.00%
EY 8.94 10.52 16.32 12.05 9.47 0.00 0.00 -100.00%
DY 2.09 2.70 0.99 0.68 0.59 0.00 0.00 -100.00%
P/NAPS 1.51 1.19 1.11 1.95 1.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment