[HLFG] QoQ TTM Result on 31-Dec-1999 [#2]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 2,915,109 2,535,305 1,328,838 840,381 -1.24%
PBT 725,327 653,688 472,323 264,222 -1.01%
Tax -409,794 -367,997 -225,183 -136,166 -1.10%
NP 315,533 285,691 247,140 128,056 -0.90%
-
NP to SH 315,533 285,691 247,140 128,056 -0.90%
-
Tax Rate 56.50% 56.30% 47.68% 51.53% -
Total Cost 2,599,576 2,249,614 1,081,698 712,325 -1.29%
-
Net Worth 1,342,285 1,658,400 1,341,956 1,336,521 -0.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 17,820 17,820 17,820 17,820 0.00%
Div Payout % 5.65% 6.24% 7.21% 13.92% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 1,342,285 1,658,400 1,341,956 1,336,521 -0.00%
NOSH 447,428 447,008 447,318 445,507 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 10.82% 11.27% 18.60% 15.24% -
ROE 23.51% 17.23% 18.42% 9.58% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 651.53 567.17 297.07 188.63 -1.24%
EPS 70.52 63.91 55.25 28.74 -0.89%
DPS 4.00 4.00 3.98 4.00 0.00%
NAPS 3.00 3.71 3.00 3.00 0.00%
Adjusted Per Share Value based on latest NOSH - 445,507
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 254.04 220.94 115.80 73.23 -1.24%
EPS 27.50 24.90 21.54 11.16 -0.90%
DPS 1.55 1.55 1.55 1.55 0.00%
NAPS 1.1697 1.4452 1.1694 1.1647 -0.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 5.85 5.85 8.50 0.00 -
P/RPS 0.90 1.03 2.86 0.00 -100.00%
P/EPS 8.30 9.15 15.38 0.00 -100.00%
EY 12.05 10.93 6.50 0.00 -100.00%
DY 0.68 0.68 0.47 0.00 -100.00%
P/NAPS 1.95 1.58 2.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/10/00 28/08/00 - - -
Price 5.85 6.75 0.00 0.00 -
P/RPS 0.90 1.19 0.00 0.00 -100.00%
P/EPS 8.30 10.56 0.00 0.00 -100.00%
EY 12.05 9.47 0.00 0.00 -100.00%
DY 0.68 0.59 0.00 0.00 -100.00%
P/NAPS 1.95 1.82 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment