[GOB] QoQ TTM Result on 30-Sep-2008 [#2]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- -0.66%
YoY- -13349.78%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 81,053 86,155 114,029 120,256 117,958 108,974 92,376 -8.35%
PBT -47,499 -46,565 -55,029 -33,628 -35,364 -34,916 -2,258 663.44%
Tax 1,715 1,383 5,180 4,081 6,011 6,112 -384 -
NP -45,784 -45,182 -49,849 -29,547 -29,353 -28,804 -2,642 570.82%
-
NP to SH -45,784 -45,182 -49,849 -29,547 -29,353 -28,804 -2,642 570.82%
-
Tax Rate - - - - - - - -
Total Cost 126,837 131,337 163,878 149,803 147,311 137,778 95,018 21.25%
-
Net Worth 221,183 222,701 238,593 236,524 301,599 202,830 194,731 8.87%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 221,183 222,701 238,593 236,524 301,599 202,830 194,731 8.87%
NOSH 230,400 227,245 227,231 205,673 260,000 171,890 162,275 26.35%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -56.49% -52.44% -43.72% -24.57% -24.88% -26.43% -2.86% -
ROE -20.70% -20.29% -20.89% -12.49% -9.73% -14.20% -1.36% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 35.18 37.91 50.18 58.47 45.37 63.40 56.93 -27.47%
EPS -19.87 -19.88 -21.94 -14.37 -11.29 -16.76 -1.63 430.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.96 0.98 1.05 1.15 1.16 1.18 1.20 -13.83%
Adjusted Per Share Value based on latest NOSH - 205,673
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 17.67 18.78 24.86 26.22 25.71 23.76 20.14 -8.36%
EPS -9.98 -9.85 -10.87 -6.44 -6.40 -6.28 -0.58 567.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4822 0.4855 0.5201 0.5156 0.6575 0.4422 0.4245 8.87%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.55 0.34 0.32 0.45 0.44 0.87 2.10 -
P/RPS 1.56 0.90 0.64 0.77 0.97 1.37 3.69 -43.70%
P/EPS -2.77 -1.71 -1.46 -3.13 -3.90 -5.19 -128.99 -92.29%
EY -36.13 -58.48 -68.55 -31.92 -25.66 -19.26 -0.78 1192.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.35 0.30 0.39 0.38 0.74 1.75 -52.69%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 19/08/09 25/05/09 19/02/09 13/11/08 28/08/08 29/05/08 21/02/08 -
Price 0.50 0.62 0.35 0.43 0.47 0.64 1.75 -
P/RPS 1.42 1.64 0.70 0.74 1.04 1.01 3.07 -40.21%
P/EPS -2.52 -3.12 -1.60 -2.99 -4.16 -3.82 -107.49 -91.82%
EY -39.74 -32.07 -62.68 -33.41 -24.02 -26.18 -0.93 1125.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.63 0.33 0.37 0.41 0.54 1.46 -49.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment