[MAA] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
06-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -65.03%
YoY- -98.52%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,879,645 2,213,157 2,510,998 2,453,660 1,867,017 1,447,771 959,156 56.66%
PBT 49,318 46,955 18,807 16,690 19,487 25,223 87,764 -31.92%
Tax -27,446 -29,271 -14,053 -8,030 -8,741 -11,105 -469 1411.05%
NP 21,872 17,684 4,754 8,660 10,746 14,118 87,295 -60.29%
-
NP to SH 21,304 17,116 2,253 1,427 4,081 7,453 82,563 -59.50%
-
Tax Rate 55.65% 62.34% 74.72% 48.11% 44.86% 44.03% 0.53% -
Total Cost 1,857,773 2,195,473 2,506,244 2,445,000 1,856,271 1,433,653 871,861 65.66%
-
Net Worth 296,951 149,268 284,750 294,463 143,140 282,756 293,093 0.87%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 7,463 7,463 5,588 5,588 5,588 5,588 - -
Div Payout % 35.03% 43.60% 248.03% 391.60% 136.93% 74.98% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 296,951 149,268 284,750 294,463 143,140 282,756 293,093 0.87%
NOSH 149,221 149,268 149,083 149,473 143,140 111,761 111,867 21.19%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 1.16% 0.80% 0.19% 0.35% 0.58% 0.98% 9.10% -
ROE 7.17% 11.47% 0.79% 0.48% 2.85% 2.64% 28.17% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 1,259.63 1,482.67 1,684.28 1,641.53 1,304.32 1,295.41 857.40 29.26%
EPS 14.28 11.47 1.51 0.95 2.85 6.67 73.80 -66.57%
DPS 5.00 5.00 3.75 3.74 3.90 5.00 0.00 -
NAPS 1.99 1.00 1.91 1.97 1.00 2.53 2.62 -16.76%
Adjusted Per Share Value based on latest NOSH - 149,473
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 713.17 839.71 952.71 930.96 708.37 549.31 363.92 56.66%
EPS 8.08 6.49 0.85 0.54 1.55 2.83 31.33 -59.51%
DPS 2.83 2.83 2.12 2.12 2.12 2.12 0.00 -
NAPS 1.1267 0.5663 1.0804 1.1172 0.5431 1.0728 1.112 0.88%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 6.00 4.80 3.90 3.86 3.52 4.60 8.25 -
P/RPS 0.48 0.32 0.23 0.24 0.27 0.36 0.96 -37.03%
P/EPS 42.03 41.86 258.07 404.32 123.46 68.98 11.18 141.97%
EY 2.38 2.39 0.39 0.25 0.81 1.45 8.95 -58.68%
DY 0.83 1.04 0.96 0.97 1.11 1.09 0.00 -
P/NAPS 3.02 4.80 2.04 1.96 3.52 1.82 3.15 -2.77%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 11/03/02 28/11/01 06/09/01 01/06/01 28/02/01 02/02/01 -
Price 6.15 6.10 4.34 5.15 3.90 4.58 4.46 -
P/RPS 0.49 0.41 0.26 0.31 0.30 0.35 0.52 -3.88%
P/EPS 43.08 53.20 287.18 539.45 136.79 68.68 6.04 270.97%
EY 2.32 1.88 0.35 0.19 0.73 1.46 16.55 -73.04%
DY 0.81 0.82 0.86 0.73 1.00 1.09 0.00 -
P/NAPS 3.09 6.10 2.27 2.61 3.90 1.81 1.70 48.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment