[MAA] YoY Quarter Result on 31-Dec-2001 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
11-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 397.7%
YoY- 701.55%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Quarter Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 775,807 566,529 503,541 485,782 798,263 327,530 0 -100.00%
PBT 72,949 65,210 48,585 23,636 11,214 71,822 0 -100.00%
Tax -20,087 10,657 -27,009 -12,008 -11,214 -578 0 -100.00%
NP 52,862 75,867 21,576 11,628 0 71,244 0 -100.00%
-
NP to SH 52,862 75,867 21,576 11,628 -1,933 71,244 0 -100.00%
-
Tax Rate 27.54% -16.34% 55.59% 50.80% 100.00% 0.80% - -
Total Cost 722,945 490,662 481,965 474,154 798,263 256,286 0 -100.00%
-
Net Worth 366,748 360,639 284,526 280,624 282,756 288,992 0 -100.00%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 22,826 7,608 7,607 7,463 5,588 5,579 - -100.00%
Div Payout % 43.18% 10.03% 35.26% 64.18% 0.00% 7.83% - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 366,748 360,639 284,526 280,624 282,756 288,992 0 -100.00%
NOSH 152,177 152,168 152,153 149,268 111,761 111,580 0 -100.00%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 6.81% 13.39% 4.28% 2.39% 0.00% 21.75% 0.00% -
ROE 14.41% 21.04% 7.58% 4.14% -0.68% 24.65% 0.00% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 509.80 372.30 330.94 325.44 714.26 293.54 0.00 -100.00%
EPS 34.74 49.85 14.18 7.79 -1.30 63.85 0.00 -100.00%
DPS 15.00 5.00 5.00 5.00 5.00 5.00 0.00 -100.00%
NAPS 2.41 2.37 1.87 1.88 2.53 2.59 1.69 -0.37%
Adjusted Per Share Value based on latest NOSH - 149,268
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 294.35 214.95 191.05 184.31 302.87 124.27 0.00 -100.00%
EPS 20.06 28.79 8.19 4.41 -0.73 27.03 0.00 -100.00%
DPS 8.66 2.89 2.89 2.83 2.12 2.12 0.00 -100.00%
NAPS 1.3915 1.3683 1.0795 1.0647 1.0728 1.0965 1.69 0.20%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 4.96 5.55 4.16 4.80 4.60 0.00 0.00 -
P/RPS 0.97 1.49 1.26 1.47 0.64 0.00 0.00 -100.00%
P/EPS 14.28 11.13 29.34 61.62 -265.96 0.00 0.00 -100.00%
EY 7.00 8.98 3.41 1.62 -0.38 0.00 0.00 -100.00%
DY 3.02 0.90 1.20 1.04 1.09 0.00 0.00 -100.00%
P/NAPS 2.06 2.34 2.22 2.55 1.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 25/02/05 26/02/04 28/02/03 11/03/02 28/02/01 29/02/00 - -
Price 5.05 6.45 3.98 6.10 4.58 10.00 0.00 -
P/RPS 0.99 1.73 1.20 1.87 0.64 3.41 0.00 -100.00%
P/EPS 14.54 12.94 28.07 78.31 -264.80 15.66 0.00 -100.00%
EY 6.88 7.73 3.56 1.28 -0.38 6.38 0.00 -100.00%
DY 2.97 0.78 1.26 0.82 1.09 0.50 0.00 -100.00%
P/NAPS 2.10 2.72 2.13 3.24 1.81 3.86 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment