[EDGENTA] QoQ TTM Result on 31-Mar-2000 [#3]

Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- -1.67%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 479,552 470,371 469,758 458,146 449,597 330,781 216,552 -0.80%
PBT -111,682 -110,205 -114,947 -91,793 -106,688 -82,665 -61,368 -0.60%
Tax 125,249 110,205 114,947 91,793 106,688 82,665 61,368 -0.72%
NP 13,567 0 0 0 0 0 0 -100.00%
-
NP to SH -84,340 -125,703 -133,304 -122,185 -120,180 -92,384 -65,920 -0.24%
-
Tax Rate - - - - - - - -
Total Cost 465,985 470,371 469,758 458,146 449,597 330,781 216,552 -0.77%
-
Net Worth 116,288 100,819 120,077 177,865 199,743 225,912 252,639 0.79%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 116,288 100,819 120,077 177,865 199,743 225,912 252,639 0.79%
NOSH 161,511 325,224 324,534 323,391 323,209 322,731 323,482 0.70%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 2.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -72.53% -124.68% -111.01% -68.70% -60.17% -40.89% -26.09% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 296.91 144.63 144.75 141.67 139.10 102.49 66.94 -1.50%
EPS -52.22 -38.65 -41.08 -37.78 -37.18 -28.63 -20.38 -0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.31 0.37 0.55 0.618 0.70 0.781 0.08%
Adjusted Per Share Value based on latest NOSH - 323,391
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 57.64 56.53 56.46 55.06 54.04 39.76 26.03 -0.80%
EPS -10.14 -15.11 -16.02 -14.69 -14.44 -11.10 -7.92 -0.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1398 0.1212 0.1443 0.2138 0.2401 0.2715 0.3036 0.78%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.55 0.59 0.86 1.30 0.00 0.00 0.00 -
P/RPS 0.19 0.41 0.59 0.92 0.00 0.00 0.00 -100.00%
P/EPS -1.05 -1.53 -2.09 -3.44 0.00 0.00 0.00 -100.00%
EY -94.94 -65.51 -47.76 -29.06 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.90 2.32 2.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 27/02/01 27/11/00 29/08/00 - - - - -
Price 0.35 0.57 0.76 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.39 0.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.67 -1.47 -1.85 0.00 0.00 0.00 0.00 -100.00%
EY -149.20 -67.81 -54.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.84 2.05 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment