[GUOCO] QoQ TTM Result on 31-Mar-2000 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 184.9%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 246,036 259,734 255,755 224,763 161,245 74,361 0 -100.00%
PBT -86,475 -85,096 -86,322 20,976 7,992 4,039 0 -100.00%
Tax 104,593 105,428 106,692 -606 -842 219 0 -100.00%
NP 18,118 20,332 20,370 20,370 7,150 4,258 0 -100.00%
-
NP to SH -59,995 -57,781 -57,743 20,370 7,150 4,258 0 -100.00%
-
Tax Rate - - - 2.89% 10.54% -5.42% - -
Total Cost 227,918 239,402 235,385 204,393 154,095 70,103 0 -100.00%
-
Net Worth 664,440 689,266 679,704 783,407 775,902 767,836 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 664,440 689,266 679,704 783,407 775,902 767,836 0 -100.00%
NOSH 677,999 703,333 700,726 699,470 705,365 698,032 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.36% 7.83% 7.96% 9.06% 4.43% 5.73% 0.00% -
ROE -9.03% -8.38% -8.50% 2.60% 0.92% 0.55% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.29 36.93 36.50 32.13 22.86 10.65 0.00 -100.00%
EPS -8.85 -8.22 -8.24 2.91 1.01 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.98 0.97 1.12 1.10 1.10 1.07 0.08%
Adjusted Per Share Value based on latest NOSH - 699,470
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.13 37.08 36.51 32.09 23.02 10.62 0.00 -100.00%
EPS -8.57 -8.25 -8.24 2.91 1.02 0.61 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9486 0.984 0.9704 1.1184 1.1077 1.0962 1.07 0.12%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.66 1.01 1.16 1.70 0.00 0.00 0.00 -
P/RPS 1.82 2.73 3.18 5.29 0.00 0.00 0.00 -100.00%
P/EPS -7.46 -12.29 -14.08 58.38 0.00 0.00 0.00 -100.00%
EY -13.41 -8.13 -7.10 1.71 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.03 1.20 1.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 08/02/01 24/10/00 22/08/00 - - - - -
Price 0.63 1.01 1.39 0.00 0.00 0.00 0.00 -
P/RPS 1.74 2.73 3.81 0.00 0.00 0.00 0.00 -100.00%
P/EPS -7.12 -12.29 -16.87 0.00 0.00 0.00 0.00 -100.00%
EY -14.05 -8.13 -5.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.03 1.43 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment