[GUOCO] YoY Cumulative Quarter Result on 31-Mar-2000 [#3]

Announcement Date
03-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 184.9%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 71,906 367,415 213,685 224,763 0 -100.00%
PBT 7,418 32,808 8,129 20,976 0 -100.00%
Tax -6,268 -5,085 -3,176 -606 0 -100.00%
NP 1,150 27,723 4,953 20,370 0 -100.00%
-
NP to SH 1,150 27,723 4,953 20,370 0 -100.00%
-
Tax Rate 84.50% 15.50% 39.07% 2.89% - -
Total Cost 70,756 339,692 208,732 204,393 0 -100.00%
-
Net Worth 725,937 714,077 683,653 783,999 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 725,937 714,077 683,653 783,999 0 -100.00%
NOSH 718,750 700,075 697,605 699,999 700,583 -0.02%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.60% 7.55% 2.32% 9.06% 0.00% -
ROE 0.16% 3.88% 0.72% 2.60% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.00 52.48 30.63 32.11 0.00 -100.00%
EPS 0.16 3.96 0.71 2.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.02 0.98 1.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 699,470
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.27 52.45 30.51 32.09 0.00 -100.00%
EPS 0.16 3.96 0.71 2.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0364 1.0194 0.976 1.1193 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.50 0.77 0.50 1.70 0.00 -
P/RPS 5.00 1.47 1.63 5.29 0.00 -100.00%
P/EPS 312.50 19.44 70.42 58.42 0.00 -100.00%
EY 0.32 5.14 1.42 1.71 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.51 1.52 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 05/05/03 07/05/02 25/04/01 03/05/00 - -
Price 0.50 0.87 0.50 1.66 0.00 -
P/RPS 5.00 1.66 1.63 5.17 0.00 -100.00%
P/EPS 312.50 21.97 70.42 57.04 0.00 -100.00%
EY 0.32 4.55 1.42 1.75 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.85 0.51 1.48 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment