[SYMLIFE] QoQ TTM Result on 30-Sep-2000 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -10.3%
YoY- 682.99%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 81,479 70,786 64,796 70,139 77,707 61,969 49,615 -0.50%
PBT -31,951 -29,332 -25,566 23,540 25,719 20,148 15,906 -
Tax 34,152 33,670 32,914 -2,963 -2,778 -1,019 -49 -
NP 2,201 4,338 7,348 20,577 22,941 19,129 15,857 2.02%
-
NP to SH -33,494 -31,357 -28,347 20,577 22,941 19,129 15,857 -
-
Tax Rate - - - 12.59% 10.80% 5.06% 0.31% -
Total Cost 79,278 66,448 57,448 49,562 54,766 42,840 33,758 -0.86%
-
Net Worth 623,793 637,533 640,008 689,333 683,832 683,614 678,856 0.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 8,727 8,727 8,727 8,703 8,703 8,703 8,703 -0.00%
Div Payout % 0.00% 0.00% 0.00% 42.30% 37.94% 45.50% 54.89% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 623,793 637,533 640,008 689,333 683,832 683,614 678,856 0.08%
NOSH 288,793 291,111 290,912 293,333 290,992 292,142 290,109 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.70% 6.13% 11.34% 29.34% 29.52% 30.87% 31.96% -
ROE -5.37% -4.92% -4.43% 2.99% 3.35% 2.80% 2.34% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 28.21 24.32 22.27 23.91 26.70 21.21 17.10 -0.50%
EPS -11.60 -10.77 -9.74 7.01 7.88 6.55 5.47 -
DPS 3.00 3.00 3.00 3.00 3.00 2.98 3.00 0.00%
NAPS 2.16 2.19 2.20 2.35 2.35 2.34 2.34 0.08%
Adjusted Per Share Value based on latest NOSH - 293,333
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.37 9.88 9.04 9.79 10.85 8.65 6.93 -0.50%
EPS -4.68 -4.38 -3.96 2.87 3.20 2.67 2.21 -
DPS 1.22 1.22 1.22 1.21 1.21 1.21 1.21 -0.00%
NAPS 0.8707 0.8899 0.8933 0.9622 0.9545 0.9542 0.9475 0.08%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.10 1.06 1.09 1.57 1.71 2.97 0.00 -
P/RPS 3.90 4.36 4.89 6.57 6.40 14.00 0.00 -100.00%
P/EPS -9.48 -9.84 -11.19 22.38 21.69 45.36 0.00 -100.00%
EY -10.54 -10.16 -8.94 4.47 4.61 2.20 0.00 -100.00%
DY 2.73 2.83 2.75 1.91 1.75 1.00 0.00 -100.00%
P/NAPS 0.51 0.48 0.50 0.67 0.73 1.27 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 25/05/01 26/02/01 27/11/00 28/08/00 - - -
Price 1.18 1.09 1.22 1.22 1.76 0.00 0.00 -
P/RPS 4.18 4.48 5.48 5.10 6.59 0.00 0.00 -100.00%
P/EPS -10.17 -10.12 -12.52 17.39 22.32 0.00 0.00 -100.00%
EY -9.83 -9.88 -7.99 5.75 4.48 0.00 0.00 -100.00%
DY 2.54 2.75 2.46 2.46 1.70 0.00 0.00 -100.00%
P/NAPS 0.55 0.50 0.55 0.52 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment