[LANDMRK] QoQ TTM Result on 31-Mar-2007 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
29-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -4.06%
YoY- 286.01%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 89,453 85,550 85,532 89,547 99,982 159,527 236,287 -47.57%
PBT 104,687 99,532 94,194 99,281 103,282 26,368 39,310 91.78%
Tax 467,343 484,766 392,435 28,528 29,190 22,899 10,496 1147.58%
NP 572,030 584,298 486,629 127,809 132,472 49,267 49,806 406.78%
-
NP to SH 571,126 580,965 480,510 114,768 119,629 28,928 29,553 616.27%
-
Tax Rate -446.42% -487.05% -416.62% -28.73% -28.26% -86.84% -26.70% -
Total Cost -482,577 -498,748 -401,097 -38,262 -32,490 110,260 186,481 -
-
Net Worth 1,076,913 956,633 860,424 501,451 458,267 434,224 413,313 89.02%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 19,230 9,352 9,352 9,352 9,352 - - -
Div Payout % 3.37% 1.61% 1.95% 8.15% 7.82% - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 1,076,913 956,633 860,424 501,451 458,267 434,224 413,313 89.02%
NOSH 480,764 480,720 480,684 481,424 467,619 482,471 464,397 2.32%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 639.48% 682.99% 568.94% 142.73% 132.50% 30.88% 21.08% -
ROE 53.03% 60.73% 55.85% 22.89% 26.10% 6.66% 7.15% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 18.61 17.80 17.79 18.60 21.38 33.06 50.88 -48.76%
EPS 118.80 120.85 99.96 23.84 25.58 6.00 6.36 600.25%
DPS 4.00 1.95 1.95 1.94 2.00 0.00 0.00 -
NAPS 2.24 1.99 1.79 1.0416 0.98 0.90 0.89 84.71%
Adjusted Per Share Value based on latest NOSH - 481,424
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 13.32 12.74 12.74 13.34 14.89 23.76 35.19 -47.58%
EPS 85.05 86.52 71.56 17.09 17.81 4.31 4.40 616.37%
DPS 2.86 1.39 1.39 1.39 1.39 0.00 0.00 -
NAPS 1.6037 1.4246 1.2813 0.7467 0.6824 0.6466 0.6155 89.01%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.98 2.75 1.86 2.19 1.87 1.68 1.41 -
P/RPS 16.02 15.45 10.45 11.77 8.75 5.08 2.77 221.16%
P/EPS 2.51 2.28 1.86 9.19 7.31 28.02 22.16 -76.49%
EY 39.86 43.95 53.74 10.89 13.68 3.57 4.51 325.77%
DY 1.34 0.71 1.05 0.89 1.07 0.00 0.00 -
P/NAPS 1.33 1.38 1.04 2.10 1.91 1.87 1.58 -10.82%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 27/11/06 28/08/06 -
Price 2.56 3.02 1.75 1.95 2.45 1.79 1.74 -
P/RPS 13.76 16.97 9.83 10.48 11.46 5.41 3.42 152.32%
P/EPS 2.15 2.50 1.75 8.18 9.58 29.85 27.34 -81.55%
EY 46.40 40.02 57.12 12.23 10.44 3.35 3.66 441.18%
DY 1.56 0.64 1.11 1.00 0.82 0.00 0.00 -
P/NAPS 1.14 1.52 0.98 1.87 2.50 1.99 1.96 -30.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment